TIEMPO
BENEFICIO
AÑO BENEFICIO
2026 S/. 1,425,613.60
2027 S/. 2,169,412.00
2028 S/. 2,479,328.00
2029 S/. 2,727,260.80
2030 S/. 2,890,090.19
2031 S/. 2,975,193.60
2032 S/. 3,099,160.00
2033 S/. 3,223,126.40
2034 S/. 3,223,126.40
2035 S/. 3,409,076.00
2036 S/. 3,409,076.00
2037 S/. 3,471,059.20
2038 S/. 3,533,042.40
2039 S/. 3,718,992.00
2040 S/. 3,780,975.20
2041 S/. 3,842,958.40
2042 S/. 3,966,924.80
2043 S/. 4,090,891.20
2044 S/. 4,214,857.60
2045 S/. 4,338,824.00
2046 S/. 4,400,807.20
2047 S/. 4,462,790.40
2048 S/. 4,586,756.80
2049 S/. 4,648,740.00
2050 S/. 4,834,689.60
TOTAL S/. 88,922,771.79
TIEMPO ACCIDEN
S/.6,000,000.00 S/.60,000,000.00
S/.5,000,000.00 S/.50,000,000.00
S/.4,000,000.00 S/.40,000,000.00
BENEFICIO
BENEFICIO
S/.3,000,000.00 S/.30,000,000.00
S/.2,000,000.00 S/.20,000,000.00
S/.1,000,000.00 S/.10,000,000.00
S/.- S/.-
2020 2025 2030 2035 2040 2045 2050 2055 2020 2025
AÑO
S/.1,000,000.00 S/.10,000,000.00
S/.- S/.-
2020 2025 2030 2035 2040 2045 2050 2055 2020 2025
AÑO
ACCIDENTES DE TRÁNSITO EMISIONES GEI
BENEFICIO BENEFICIO
AÑO BENEFICIO AÑO BENEFICIO
2026 S/. 9,864,243.41 2026 S/. 610,129.96
2027 S/. 11,557,747.26 2027 S/. 651,101.57
2028 S/. 13,760,533.11 2028 S/. 850,916.20
2029 S/. 15,731,259.96 2029 S/. 897,955.36
2030 S/. 18,267,347.81 2030 S/. 1,139,257.68
2031 S/. 19,330,864.86 2031 S/. 1,178,440.49
2032 S/. 21,147,846.91 2032 S/. 1,433,702.12
2033 S/. 22,964,828.96 2033 S/. 1,492,556.99
2034 S/. 24,781,811.01 2034 S/. 1,773,042.13
2035 S/. 26,598,793.06 2035 S/. 1,840,304.84
2036 S/. 28,415,775.11 2036 S/. 2,146,013.50
2037 S/. 30,232,757.16 2037 S/. 2,468,537.83
2038 S/. 32,049,739.21 2038 S/. 2,552,616.22
2039 S/. 33,866,721.26 2039 S/. 2,900,364.07
2040 S/. 35,683,703.31 2040 S/. 3,264,927.60
2041 S/. 37,500,685.36 2041 S/. 3,926,791.95
2042 S/. 39,317,667.41 2042 S/. 4,622,287.65
2043 S/. 41,134,649.46 2043 S/. 5,054,113.89
2044 S/. 42,951,631.51 2044 S/. 5,808,464.46
2045 S/. 44,768,613.56 2045 S/. 6,596,446.40
2046 S/. 46,585,595.61 2046 S/. 7,095,535.35
2047 S/. 48,402,577.66 2047 S/. 7,611,439.98
2048 S/. 50,219,559.71 2048 S/. 8,144,160.29
2049 S/. 52,036,541.76 2049 S/. 8,693,696.28
2050 S/. 53,853,523.81 2050 S/. 9,260,047.94
TOTAL S/. 801,025,018.25 TOTAL S/. 92,012,850.72
ACCIDENTES DE TRÁNSITO EMISIONES GEI
60,000,000.00
S/.10,000,000.00
50,000,000.00 S/.9,000,000.00
S/.8,000,000.00
40,000,000.00 S/.7,000,000.00
S/.6,000,000.00
BENEFICIO
30,000,000.00
S/.5,000,000.00
20,000,000.00 S/.4,000,000.00
S/.3,000,000.00
10,000,000.00 S/.2,000,000.00
S/.1,000,000.00
S/.-
2020 2025 2030 2035 2040 2045 2050 2055 S/.-
2020 2025 2030 2035 2040 2
AÑO
AÑO
S/.3,000,000.00
10,000,000.00 S/.2,000,000.00
S/.1,000,000.00
S/.-
2020 2025 2030 2035 2040 2045 2050 2055 S/.-
2020 2025 2030 2035 2040 2
AÑO
AÑO
VALOR INMOBILIARIO
BENEFICIO
AÑO BENEFICIO
2026 S/. 1,043.25
2027 S/. 1,194.37
2028 S/. 1,346.75
2029 S/. 1,509.30
2030 S/. 1,664.22
2031 S/. 1,820.41
2032 S/. 1,979.64
2033 S/. 2,147.40
2034 S/. 2,307.39
2035 S/. 2,468.63
2036 S/. 2,631.13
2037 S/. 2,805.93
2038 S/. 2,970.99
2039 S/. 3,137.29
2040 S/. 3,304.85
2041 S/. 3,483.03
2042 S/. 3,653.14
2043 S/. 3,824.50
2044 S/. 3,999.01
2045 S/. 4,182.40
2046 S/. 4,357.57
2047 S/. 4,534.00
2048 S/. 4,711.67
2049 S/. 4,902.20
2050 S/. 5,082.42
TOTAL S/. 75,061.50
MISIONES GEI
VALOR INMOBILIARIO
S/.6,000.00
S/.5,000.00
S/.4,000.00
BENEFICIO
S/.3,000.00
S/.2,000.00
S/.1,000.00
2030 2035 2040 2045 2050 2055 S/.-
2020 2025 2030 2035 2040 2045 2050 2055
AÑO
AÑO
BE
S/.2,000.00
S/.1,000.00
2030 2035 2040 2045 2050 2055 S/.-
2020 2025 2030 2035 2040 2045 2050 2055
AÑO
AÑO
2045 2050 2055
2045 2050 2055