MARGEN DE UTILIDAD - PRODUCTOS COLANTA

MARGEN MARGEN MARGEN Precio MARGEN

CÓDIGO PRODUCTO VR. COSTO IVA V/R. FACTURA LINEA 6 UTILIDAD LINEA 1 UTILIDAD LINEA 2 UTILIDAD UTILIDAD
UTILIDAD UTILIDAD UTILIDAD Ajustado UTILIDAD
1006 LECHE MONTEFRIO *900 $ 1.505 0% - 1.505 1.638 133 8% 1.700 195 11% 1.800 295 16% 2.100 595 28%
1007 [Link]. FLEXIBLE*900* C.C.*BOLSA* $ 1.788 0% - 1.788 2.059 271 13% 2.200 412 19% 2.400 612 25% 2.600 812 31%
1009 [Link]. FLEXIBLE*200* C.C. *BOLSA $ 506 0% - 506 622 116 19% 650 144 22% 700 194 28% 750 244 33%
1011 [Link]. FLEXIBLE * 450* C.C $ 910 0% - 910 1.032 122 12% 1.100 190 17% 1.100 190 17% 1.300 390 30%
1013 [Link]. FLXIBLE*1100* [Link]* $ 2.132 0% - 2.132 2.458 326 13% 2.600 468 18% 2.700 568 21% 2.950 818 28%
2006 [Link]. DESLACTOSADA*900*FLEXIBLE* $ 2.049 0% - 2.049 2.362 313 13% 2.500 451 18% 2.671 622 23% 2.900 851 29%
2007 [Link]. SLIM .ENTERA*200* C.C. $ 828 0% - 828 907 79 9% 937 109 12% 961 133 14% 1.092 264 24%
2010 [Link]. [Link]*200* C.C. $ 908 19% 172 1.080 1.188 108 9% 1.221 141 12% 1.256 176 14% 1.300 220 17%
2011 [Link]. DESLACTOSADA*1100*FLEXIBLE* $ 2.377 0% - 2.377 2.768 391 14% 2.900 523 18% 3.049 672 22% 3.224 847 26%
2020 [Link]. DESLACTOSADA*450*FLEXIBLE* $ 997 0% - 997 1.140 143 13% 1.200 203 17% 1.293 296 23% 1.508 511 34%
2030 [Link]. DESLACTOSADA *CAJA*1050* C.C. $ 2.457 0% - 2.457 2.829 372 13% 2.978 521 18% 3.053 596 20% 3.321 864 26%
2031 LECHE UTH ENTERA*EDGE *1050 $ 2.334 0% - 2.334 2.706 372 14% 2.856 522 18% 2.907 573 20% 2.950 616 21%
2032 LECHE UTH Descremada *EDGE *1050 $ 2.375 0% - 2.375 2.751 376 14% 2.902 527 18% 2.953 578 20% 3.050 675 22%
3000 L.P ENTERA BULTO *25 KILOS $ 276.581 0% - 276.581 284.851 8.270 3% 318.488 41.907 13% 335.250 58.669 18% 335.000 58.419 17%
3001 L.P. ENTERA *1000 *GRS * $ 14.193 0% - 14.193 14.617 424 3% 16.343 2.150 13% 17.203 3.010 17% 18.210 4.017 22%
3002 L.P. DESCREMADA *400* GRS $ 6.964 0% - 6.964 7.172 208 3% 8.019 1.055 13% 8.441 1.477 18% 8.355 1.391 17%
3003 L.P. DESLACTOSADA *400* GRS* $ 7.443 0% - 7.443 7.589 146 2% 8.485 1.042 12% 8.932 1.489 17% 9.427 1.984 21%
3004 L.P. INFANTIL *400* GRS* $ 7.421 0% - 7.421 7.566 145 2% 8.460 1.039 12% 8.905 1.484 17% 9.105 1.684 18%
3005 L.P. ENTERA *400 * GRS * $ 6.192 0% - 6.192 6.378 186 3% 7.131 939 13% 7.506 1.314 18% 8.034 1.842 23%
3006 L.P. ENTERA *200 * GRS * $ 3.543 0% - 3.543 3.612 69 2% 4.039 496 12% 4.252 709 17% 4.713 1.170 25%
4001 AREQUIPE *KIPE *500*GRS *COLANTA $ 3.269 19% 621 3.890 6.115 2.225 36% 6.321 2.431 38% 6.424 2.534 39% 6.500 2.610 40%
4002 AREQUIPE *KIPE *250 GRS * COLANTA $ 2.001 19% 380 2.382 3.447 1.065 31% 3.593 1.211 34% 3.650 1.268 35% 3.800 1.418 37%
4003 AREKIPE TRENCITO*6 $ 3.269 19% 621 3.890 4.634 744 16% 4.872 982 20% 4.951 1.061 21% 5.100 1.210 24%
4006 AREQUIPE KIPE*SACHET*12*COLANTA* $ 3.085 19% 586 3.671 3.756 85 2% 3.949 278 7% 4.013 342 9% 4.200 529 13%
4007 PETITO DISPLEY * $ 1.170 0% - 1.170 1.380 210 15% 1.465 295 20% 1.489 319 21% 1.622 452 28%
4008 AREQUIPE DOY PACK $ 2.001 19% 380 2.382 2.837 455 16% 2.982 600 20% 3.032 650 21% 3.200 818 26%
4030 leche condensada doy pack 300 grs $ 3.186 0% - 3.186 3.786 600 16% 4.043 857 21% 4.043 857 21% 4.264 1.078 25%
5000 GELATINA *120* GRS * $ 524 19% 100 623 743 120 16% 781 158 20% 794 171 21% 920 297 32%
5001 SUPER BONN C.F. *170 * GRS* $ 1.292 19% 245 1.537 1.831 294 16% 1.925 388 20% 1.957 420 21% 2.050 513 25%
5003 KUMIS VASO *150* GRS $ 925 0% - 925 934 9 1% 1.228 303 25% 1.247 322 26% 1.300 375 29%
5005 YAGUR BOLSA *1000 GRS $ 2.247 19% 427 2.673 3.184 511 16% 3.348 675 20% 3.402 729 21% 4.004 1.331 33%
5006 YAGUR BOLSA *200 GRS $ 427 19% 81 509 606 97 16% 637 128 20% 648 139 22% 800 291 36%
5007 YOGUR BOLSA *1000* C.C. $ 3.234 19% 614 3.848 4.584 736 16% 4.819 971 20% 4.898 1.050 21% 5.200 1.352 26%
5008 YOGUR GARRAFA *1000* $ 5.041 19% 958 5.999 7.432 1.433 19% 7.812 1.813 23% 7.938 1.939 24% 8.100 2.101 26%
5012 YOGUR VASO* 150 *GRS $ 829 19% 157 986 1.203 217 18% 1.273 287 23% 1.294 308 24% 1.404 418 30%
5013 YOGUR VASO *200* GRS $ 1.105 19% 210 1.315 1.567 252 16% 1.647 332 20% 1.675 360 21% 1.750 435 25%
5015 YOGUR SLIGTH* VASO*200* GRS $ 1.364 19% 259 1.623 1.673 50 3% 1.759 136 8% 1.787 164 9% 1.800 177 10%
5025 YAGUR VASO *150* GRS* $ 499 19% 95 594 708 114 16% 745 151 20% 755 161 21% 950 356 37%
5029 KUMIS BOLSA* 1000 * C.C. $ 3.796 19% 721 4.517 4.611 94 2% 4.847 330 7% 4.925 408 8% 4.900 383 8%
5033 KUMIS BOLSA *200X6 * SIXPAK $ 3.953 19% 751 4.703 5.604 901 16% 5.892 1.189 20% 5.986 1.283 21% 6.106 1.403 23%
5047 KUMIS GARRAFA *1000 GRS $ 5.110 19% 971 6.081 7.244 1.163 16% 7.614 1.533 20% 7.740 1.659 21% 8.000 1.919 24%
5048 YOGUR KID BOLSA *200* GRS $ 498 19% 95 593 600 7 1% 631 38 6% 631 38 6% 697 104 15%
5050 YOGUR GARRAFA *1750* GRS* $ 8.159 19% 1.550 9.709 11.568 1.859 16% 12.161 2.452 20% 12.357 2.648 21% 13.069 3.360 26%
5056 YOGUR SLIGTH GARRAFA *1000 *GRS $ 5.440 19% 1.034 6.474 7.438 964 13% 7.743 1.269 16% 7.870 1.396 18% 7.713 1.239 16%
5074 YOGUR GRIEGO VASO *100* GRS $ 1.014 19% 193 1.206 1.393 187 13% 1.574 368 23% 1.598 392 25% 1.450 244 17%
5080 YOGUR KID CON CEREAL *132*GRS $ 798 19% 152 949 1.132 183 16% 1.190 241 20% 1.208 259 21% 1.456 507 35%
5081 YOGUR KID SORPRESA 150*GR $ 1.087 19% 207 1.294 1.321 27 2% 1.389 95 7% 1.413 119 8% 1.612 318 20%
6000 CHORIZO TERNERA 7 UDS * PRECOCIDO*500 $ 6.059 19% 1.151 7.210 8.589 1.379 16% 9.031 1.821 20% 9.177 1.967 21% 9.600 2.390 25%
 6002 HAMBURGUESA *500* GRAMOS* $ 4.871 19% 925 5.796 6.906 1.110 16% 7.261 1.465 20% 7.377 1.581 21% 9.000 3.204 36%
6004 JAMON *SANDWICHE TAJADO *250 *GRS* $ 3.068 19% 583 3.651 4.350 699 16% 4.573 922 20% 4.647 996 21% 4.820 1.169 24%
6005 MORTADELA COMUN*TAJADA *250* $ 2.598 5% 130 2.728 3.228 500 15% 3.418 690 20% 3.473 745 21% 3.696 968 26%
6006 SALCHICHA AHUMADA *250*GRS* $ 2.188 19% 416 2.604 3.102 498 16% 3.261 657 20% 3.314 710 21% 3.375 771 23%
6007 CHORIZO DUOPAC *2 UDS * PRECOCIDO $ 1.481 19% 281 1.762 2.100 338 16% 2.208 446 20% 2.242 480 21% 2.357 595 25%
6009 SALCHICHON FINO *500* GRS $ 3.166 5% 158 3.324 3.893 569 15% 4.121 797 19% 4.188 864 21% 4.499 1.175 26%
6010 SALCHICHON FINO *125* GRS $ 877 5% 44 921 1.089 168 15% 1.152 231 20% 1.172 251 21% 1.285 364 28%
6011 SALCHICHON FINO *1000* GRS $ 6.036 5% 302 6.338 7.535 1.197 16% 7.976 1.638 21% 8.104 1.766 22% 8.302 1.964 24%
6015 MORTADELA COMUN*TAJADA *125* $ 1.344 5% 67 1.411 1.670 259 15% 1.767 356 20% 1.796 385 21% 1.821 410 23%
6018 CHORIZO * CAMPESINO *500*GRS* X10 $ 5.919 19% 1.125 7.044 8.392 1.348 16% 8.823 1.779 20% 8.966 1.922 21% 9.300 2.256 24%
6019 JAMON *SANDWICHE TAJADO *500 *GRS* $ 5.956 19% 1.132 7.088 8.444 1.356 16% 8.878 1.790 20% 9.020 1.932 21% 9.300 2.212 24%
6020 CHORIZO CAMPESINO *250* GRS X 5 $ 3.019 19% 574 3.593 4.363 770 18% 4.588 995 22% 4.662 1.069 23% 4.900 1.307 27%
6022 MORTADELA COMUN TAJADA *500* GRS $ 4.491 5% 225 4.715 5.579 864 15% 5.905 1.190 20% 6.001 1.286 21% 6.448 1.733 27%
6023 SALCHICHA AHUMADA *500* GRS $ 4.023 19% 764 4.787 5.816 1.029 18% 6.114 1.327 22% 6.214 1.427 23% 6.588 1.801 27%
6025 CHORIZO SANTARROSANO *8* UND* $ 6.483 19% 1.232 7.715 9.192 1.477 16% 9.663 1.948 20% 9.819 2.104 21% 9.950 2.235 22%
6026 BUTIFARRA *500 $ 4.728 5% 236 4.965 5.875 910 15% 6.219 1.254 20% 6.318 1.353 21% 6.500 1.535 24%
6027 CHORIZO SANTARROSANO DUO PAK $ 1.603 19% 305 1.908 2.251 343 15% 2.366 458 19% 2.404 496 21% 2.450 542 22%
6028 SALCHICHA Seleccionada MANGUERA *4* UNDS $ 2.886 19% 548 3.434 4.091 657 16% 4.301 867 20% 4.371 937 21% 4.600 1.166 25%
6038 SALCHICHON FINO *250* GRS $ 1.663 5% 83 1.746 2.066 320 15% 2.187 441 20% 2.222 476 21% 2.250 504 22%
6042 SALCHICHA CAVANA *430* GRS* $ 5.407 19% 1.027 6.435 7.667 1.232 16% 8.061 1.626 20% 8.190 1.755 21% 8.355 1.920 23%
6043 SALCHICHA CAVANA *215* GRS* $ 2.967 19% 564 3.531 4.166 635 15% 4.380 849 19% 4.451 920 21% 4.499 968 22%
6045 SALCHICHA DUOPAK AHUMADA *100GRS $ 875 19% 166 1.041 1.240 199 16% 1.304 263 20% 1.326 285 21% 1.456 415 28%
6046 ALBONDIGON *500 $ 3.535 19% 672 4.207 4.962 755 15% 5.216 1.009 19% 5.216 1.009 19% 5.500 1.293 24%
6047 ALBONDIGON *250 $ 1.877 19% 357 2.234 2.716 482 18% 2.854 620 22% 2.898 664 23% 2.900 666 23%
6051 CHORIZO CAMPESINO DUOPAK *100 GRS $ 1.291 19% 245 1.536 1.830 294 16% 1.925 389 20% 1.955 419 21% 2.357 821 35%
6054 SALCHICHA TIPICA *250 GRS $ 1.966 19% 374 2.340 2.787 447 16% 2.930 590 20% 2.978 638 21% 3.700 1.360 37%
6064 BUTIFARRA *250 $ 2.467 5% 123 2.590 3.065 475 15% 3.244 654 20% 3.296 706 21% 3.400 810 24%
7001 QUESILLO *COLANTA *250* GRS $ 3.853 0% - 3.853 4.546 693 15% 4.826 973 20% 4.904 1.051 21% 4.950 1.097 22%
7006 QUESO CREMA *230* GRS $ 2.519 0% - 2.519 3.008 489 16% 3.206 687 21% 3.309 790 24% 3.800 1.281 34%
7012 QUESO MOZARELLA TAJADO *500 GRS $ 9.181 0% - 9.181 10.830 1.649 15% 11.498 2.317 20% 11.684 2.503 21% 11.750 2.569 22%
7013 QUESO MOZARELLA TAJADO *250 GRS $ 4.821 0% - 4.821 5.687 866 15% 6.037 1.216 20% 6.134 1.313 21% 6.250 1.429 23%
7029 QUESO CREMA *400* GRS $ 4.197 0% - 4.197 5.668 1.471 26% 6.280 2.083 33% 6.381 2.184 34% 6.500 2.303 35%
8000 CREMA DE LECHE GRANEL *10 LTS $ 66.625 0% - 66.625 78.618 11.993 15% 82.615 15.990 19% 82.615 15.990 19% 82.615 15.990 19%
8003 CREMA AGRIA GRANEL *4000 $ 24.399 19% 4.636 29.035 31.953 2.918 9% 33.727 4.692 14% 34.607 5.572 16% 34.607 5.572 16%
8005 MANTEQUILLA *10 KILOS* COLANTA SIN SAL $ 129.538 19% 24.612 154.150 176.119 21.969 12% 179.061 24.911 14% 183.732 29.582 16% 183.732 29.582 16%
8013 CREMA DE LECHE SLIM *200 $ 1.998 0% - 1.998 2.276 278 12% 2.321 323 14% 2.381 383 16% 2.550 552 22%
8014 CREMA DE LECHE UHT *900 $ 6.223 0% - 6.223 7.043 820 12% 7.514 1.291 17% 7.710 1.487 19% 8.232 2.009 24%
9001 TAMPICO PET *500 CC $ 1.032 19% 196 1.227 1.461 234 16% 1.537 310 20% 1.562 335 21% 1.607 380 24%
9006 TAMPICO GARRAFA *4000 LITROS $ 5.031 19% 956 5.987 7.302 1.315 18% 7.525 1.538 20% 7.850 1.863 24% 8.624 2.637 31%
9013 TAMPICO BOLSA *250 CC $ 315 19% 60 375 458 83 18% 479 104 22% 486 111 23% 514 139 27%
9014 TAMPICO GARRAFA *1000 LITROS $ 1.510 19% 287 1.797 2.191 394 18% 2.319 522 23% 2.356 559 24% 2.464 667 27%
9015 TAMPICO GARRAFA *2000 LITROS $ 2.631 19% 500 3.131 3.829 698 18% 4.056 925 23% 4.122 991 24% 4.500 1.369 30%
9016 TAMPICO JUNIOR *150 CC $ 386 19% 73 459 547 88 16% 575 116 20% 584 125 21% 700 241 34%
9019 TAMPICO CITRUS *330 $ 682 19% 130 812 968 156 16% 1.018 206 20% 1.033 221 21% 1.100 288 26%
9022 TAMPICO BOTELLA *240 $ 477 19% 91 567 698 131 19% 734 167 23% 745 178 24% 932 365 39%
10003 MIEL BOTELLA *500 $ 6.032 0% - 6.032 7.046 1.014 14% 7.480 1.448 19% 7.600 1.568 21% 7.800 1.768 23%
10008 AVENA CANELA BOLSA *200 CC $ 623 19% 118 741 883 142 16% 928 187 20% 944 203 21% 1.050 309 29%
10011 AVENA CANELA SLIM *200 GRS $ 716 19% 136 852 1.126 274 24% 1.200 348 29% 1.219 367 30% 1.447 595 41%
10017 FRESCOLANTA BOLSA *200 GRS $ 606 19% 115 721 871 150 17% 918 197 21% 918 197 21% 1.050 329 31%
14% 19% 21% 26%