Arus Kas 10,000,000 harga bahan baku laba bersih sebelum pajak

Biaya Produksi 6,000,000 1 100.25 7,371,963.66

Harga Bahan Baku 100 2 99.9026432614039 4,022,535.66
pinjaman 10,000,000 3 99.6766153789366 10,819,779.59
Suku Bunga 5% 4 100.501191414789 9,278,495.38
Jumlah Produksi 100,000 5 100.007962867206 17,541,329.67
Standar deviasi 20% 6 100.058114702084 8,013,267.91
7 99.9313621456736 14,074,329.24
8 100.141000273372 8,060,709.23
9 99.6845093697489 2,457,857.24
10 99.9631321399578 12,038,236.30
11 100.217456940738 18,034,557.26
12 100.108170445889 5,242,996.61
13 99.9470136267626 12,246,974.86
14 100.021517668522 7,794,802.42
15 100.16327351473 7,036,834.88
16 99.9781364259211 1,552,040.02
17 99.862763677124 11,391,486.50
18 99.892603534345 6,434,783.89
19 100.289586685699 5,874,739.38
20 99.6610432632267 6,401,043.10
21 99.8880546170369 15,535,022.65
22 99.842516963543 - 1,102,480.76
23 100.378128008334 13,500,095.10
24 99.8475468375648 18,783,472.41
25 99.843457999257 13,324,710.99
26 99.775875808139 17,776,409.13
27 99.9217686653862 6,713,028.32
28 100.167837833794 6,434,625.89
29 99.9062452246137 15,079,787.03
30 100.188473726756 10,777,753.51
31 99.6974292993921 15,864,901.24
32 100.026804392278 9,108,753.67
33 99.9575529010045 8,618,780.28
34 100.362349565995 4,443,872.16
35 100.284209352592 9,435,380.75
36 99.9163370974492 14,035,943.98
37 99.9606663054926 4,207,952.52
38 99.990823490839 5,140,246.67
39 99.8984163079766 9,316,509.49
40 100.095895007659 7,938,739.74
41 99.7728995347186 9,186,047.34
42 100.064326656587 11,525,240.18
43 100.200562440984 20,109,246.10
44 99.9829888416117 7,530,485.53
45 100.049069285711 12,631,867.28
46 100.143696436813 8,240,864.06
47 100.043117851737 - 4,214,288.66
48 100.007297352798 8,397,062.02
49 99.8673037650029 23,802,959.20
50 100.134458869286 7,656,329.97
51 99.9898698302079 10,237,153.33
52 99.712289244986 16,033,747.68
53 100.001993216872 6,182,524.16
54 99.8701298662794 3,633,417.17
55 99.9166530054772 8,651,082.46
56 100.028519107643 8,709,492.64
57 99.8138631771549 12,663,274.34
58 99.7889840533798 11,702,864.14
59 100.104502695802 13,461,621.73
60 100.169660488599 4,481,889.26
61 100.115907131687 16,975,180.34
62 99.7500374611065 10,162,038.90
63 99.948746233216 13,192,125.06
64 99.9747840322559 9,645,875.08
65 99.8540839659145 15,361,393.75
66 100.100339255056 12,182,199.26
67 100.211431398154 9,568,859.26
68 100.312748261045 19,415,840.50
69 100.279062836284 10,936,876.59
70 99.8177650987849 2,485,802.67
71 99.9286082952137 15,643,239.63
72 99.9034165228815 14,295,290.50
73 100.224103024678 21,250,863.42
74 100.084323693695 13,589,229.15
75 100.191773561338 6,391,231.47
76 99.9785463834881 7,997,937.54
77 100.008001820376 8,430,429.76
78 100.216723618348 19,722,221.00
79 100.16674548564 3,318,839.07
80 99.748697990236 10,540,351.49
81 99.8443195139113 - 26,277.61
82 99.2704070138085 17,305,791.44
83 99.5620319540368 18,617,260.38
84 99.8597898535638 - 5,537,935.33
85 99.9509705372337 6,241,542.12
86 100.036187645145 7,352,300.00
87 99.8254145395071 1,622,277.84
88 99.6484993279108 9,527,622.22
89 100.189890327242 3,582,867.51
90 99.8474432194336 13,366,825.22
91 100.440483798267 18,822,580.43
92 99.9320649108311 20,535,837.65
93 100.005415641948 12,520,203.43
 94 100.1320951051 10,994,038.54
95 100.251604122459 13,422,009.28
96 100.197265248247 17,928,459.55
97 100.198427886308 - 256,806.86
98 100.292382862333 10,479,163.66
99 100.102109216991 293,242.77
100 99.8472708538987 20,015,146.46
101 99.9036299027767 5,228,227.01
102 100.203886548728 8,153,116.62
103 99.7873021954888 11,839,303.44
104 100.211466910251 11,722,213.83
105 100.097588230876 12,573,390.73
106 99.9437293008285 12,348,012.99
107 100.013578081722 8,662,179.47
108 100.145937933857 5,387,448.25
109 100.089615753539 13,112,491.23
110 100.285280348547 3,607,944.18
111 100.125076674387 3,246,806.44
112 99.9626794930736 12,205,428.89
113 100.097391020532 17,840,923.53
114 100.092410386036 14,095,695.93
115 100.149410346471 6,745,714.72
116 100.061520701556 389,901.28
117 100.231757766859 13,671,856.62
118 99.6458259731637 7,761,528.28
119 100.005091292558 4,951,370.28
120 100.031653580738 7,048,151.26
121 99.7280149019577 10,459,086.10
122 99.6458200197699 8,970,096.71
123 100.086682962197 14,725,183.58
124 100.408836900246 8,244,605.07
125 100.207025900237 580,386.78
126 99.6324824780998 17,992,391.44
127 99.9079635136991 13,532,852.89
128 99.8837219878716 5,202,015.14
129 100.184050539526 7,423,529.81
130 100.014784677022 12,511,429.65
131 100.122104329528 12,941,123.92
132 100.420655679103 5,349,557.80
133 100.107535411554 12,653,631.18
134 99.8318267962981 5,179,931.79
135 100.169618049809 13,118,422.56
136 99.8676356323649 15,866,710.27
137 99.8914142871546 3,500,769.63
138 99.9106100506237 10,000,335.93
139 99.9918531307284 5,768,926.60
140 100.266254508383 13,468,470.17
141 99.9373496976862 3,372,739.65
142 100.182588739531 15,807,119.97
143 100.37707707559 19,219,829.60
144 100.140286947547 17,772,337.78
145 99.7776476452566 20,597,411.68
146 99.8153842946657 8,327,880.56
147 100.007722086693 12,914,563.70
148 100.002893831588 9,668,560.66
149 99.9115593147188 3,902,681.93
150 100.070793731862 10,221,112.64
151 100.283503088646 12,036,498.01
152 99.9449876332174 3,674,165.94
153 99.9501270294365 16,318,928.96
154 99.733903722794 5,885,560.33
155 100.125830038988 1,463,203.98
156 99.9828460870925 2,774,811.39
157 99.9504242755282 11,164,352.24
158 99.738341142909 10,169,422.07
159 100.033525595718 9,521,636.57
160 99.7065069007944 6,100,626.49
161 100.095522165479 1,246,453.44
162 100.156444395601 5,013,813.90
163 100.115883538778 15,675,145.64
164 100.069454634146 17,023,734.10
165 100.140231933657 5,678,204.22
166 99.846122253902 4,854,379.69
167 100.062568674738 23,086,958.29
168 99.8514753190458 4,516,926.14
169 99.9308520742125 3,077,085.39
170 99.8072850192127 4,180,874.23
171 100.456321350208 7,339,633.83
172 100.104391400916 18,669,939.26
173 100.028059859744 7,680,580.93
174 99.8823532757262 3,551,116.90
175 100.13542060209 2,771,346.38
176 99.9702624677883 - 3,380,740.61
177 99.9286715320601 6,409,998.88
178 99.7707975284587 4,846,988.21
179 100.309372097573 5,342,427.11
180 99.7945321093969 12,670,675.07
181 100.016493269162 11,190,262.73
182 99.7965820630324 14,220,084.95
183 100.218031069323 7,472,036.38
184 99.8003478628253 8,937,348.15
185 99.9630291113421 5,217,420.65
186 99.703462218656 6,974,137.82
187 99.7948630712253 2,333,517.11
188 99.8954149950384 7,214,135.43
189 100.206978230756 12,362,431.82
190 99.9282279509675 6,806,175.28
191 100.015616117051 9,102,704.24
192 99.7567497112282 8,088,864.63
193 99.9640815644827 12,973,383.71
194 99.9996172178748 7,648,616.02
195 100.125862267816 8,433,508.41
196 100.05694710233 10,251,898.96
197 100.183531759705 16,984,432.21
198 99.9271388079835 2,628,330.20
199 100.073475144966 2,822,259.46
200 100.006631015565 11,094,132.36
201 99.6770638054673 4,623,027.79
202 99.5381070699849 1,007,941.62
203 99.8462130509207 - 192,613.55
204 99.7622481970328 9,764,011.40
205 99.9854536402725 20,849,988.10
206 99.985750608224 - 3,396,738.85
207 100.028316164045 4,519,267.73
208 99.5696054416124 12,204,870.97
209 100.105231176083 12,360,378.48
210 99.8622205129934 3,157,250.57
211 100.108431365542 - 253,339.94
212 100.072189410234 7,608,597.41
213 100.092328316417 4,389,341.07
214 100.228881897405 20,610,694.08
215 100.357255232385 12,981,145.93
216 99.7238096672038 13,976,446.30
217 99.6118572424388 5,799,675.59
218 99.9426862228168 24,216,606.07
219 100.421628009745 - 6,639,856.07
220 100.199228525433 18,284,047.27
221 100.094941191588 23,135,599.98
222 99.9825300354399 24,733,466.13
223 99.726774572693 13,677,613.92
224 99.8979742802938 6,511,617.77
225 99.8502682627279 9,826,198.13
226 100.173851259713 8,138,047.31
227 100.22261771437 1,974,299.71
228 100.233905146947 695,885.20
229 99.7717368882597 12,398,393.39
230 99.8084826098102 4,063,035.07
231 100.212733944672 17,795,199.50
232 99.8888053359209 7,651,232.61
233 100.018117896011 12,465,085.69
234 100.206050830511 7,765,679.20
235 100.336750947536 10,358,175.55
236 100.146324568575 12,592,634.27
237 100.093919144271 16,755,238.90
238 99.9311790425733 16,110,504.69
239 99.9880086236562 5,928,376.95
240 99.9119040471909 12,720,194.71
241 99.8681598013323 18,823,698.92
242 99.6444565759424 16,966,373.58
243 99.7143953555419 640,219.35
244 100.427102714577 8,059,623.76
245 99.9158631931531 7,478,908.03
246 99.7292417412805 6,749,086.39
247 100.001157682652 8,193,418.43
248 100.414826324235 10,340,155.62
249 100.300093318615 17,863,238.68
250 99.4982655460067 16,394,240.95
251 100.289007364572 18,994,236.10
252 100.149502098824 5,029,004.37
253 100.248345675881 8,575,306.92
254 99.7674360393275 9,306,211.09
255 100.009111733204 18,267,548.35
256 99.8147303216702 11,014,799.86
257 99.8491298679268 3,333,329.80
258 100.209868266622 5,875,052.37
259 99.9020053060414 12,651,579.32
260 99.9393157888093 21,304,057.71
261 99.8416337629593 11,554,228.28
262 99.9928853677461 3,728,721.80
263 99.7415292807481 18,880,695.54
264 100.38900143309 12,887,536.45
265 100.022003890617 - 810,395.45
266 99.7953117762802 9,485,466.19
267 99.7955926205907 5,677,507.13
268 100.071587375551 30,639,797.80
269 100.182312794076 11,067,703.87
270 99.8968039232456 7,017,226.15
271 100.080830011404 12,122,101.25
272 100.138016146116 17,873,140.65
273 100.181205991107 18,164,065.97
274 100.258298744664 15,720,745.60
275 100.445060616222 - 312,217.31
276 100.069384943149 9,597,490.26
277 100.146966693699 15,712,998.33
278 100.092838663025 13,677,126.99
279 99.8409069978952 11,042,764.02
280 99.8741706899007 - 55,694.81
281 99.915137217896 6,761,577.80
282 100.033274320254 9,391,318.58
283 100.128202531983 - 186,176.63
284 99.5906307132198 14,870,730.20
285 99.9007890415784 5,045,300.28
286 99.9960558795417 15,062,630.00
287 99.7128059962747 10,367,580.61
288 100.075322219404 9,580,162.17
289 99.9085149831173 8,206,237.17
290 99.930133185364 16,788,252.51
291 100.436129061197 9,136,798.50
292 100.115204003305 20,756,779.84
293 100.079525739147 9,756,177.48
294 99.9618358532951 20,957,372.36
295 99.9051834484374 10,067,721.69
296 99.9909306249146 12,621,356.14
297 99.9870708459186 - 642,641.44
298 99.7744013954387 9,187,506.59
299 99.9508042558156 9,235,491.90
300 99.9998947552142 19,318,377.01
301 99.8851595783177 5,985,507.19
302 100.098283414828 11,780,074.72
303 99.9093142304834 6,244,101.95
304 100.04249622288 12,504,184.48
305 99.9094271714633 - 1,115,034.85
306 99.5724928703607 15,741,119.74
307 100.227955576458 2,552,372.74
308 99.8959636598039 11,537,932.57
309 100.095031523503 10,043,202.22
310 99.781968455152 18,702,622.11
311 100.35593831932 26,765,742.49
312 99.8560862389608 7,322,581.38
313 100.044843900553 10,403,467.38
314 99.9296240326943 10,856,880.42
315 99.6142843611801 3,767,247.74
316 100.159933575371 14,325,978.63
317 100.021613327324 8,163,738.93
318 99.9472593523359 21,934,685.57
319 99.7854675361022 14,779,530.07
320 99.5827914434659 13,309,781.20
321 100.09137198974 7,519,947.21
322 100.061101009179 14,952,864.28
323 100.192536462389 23,759,993.14
324 99.5948826724978 12,020,935.91
325 100.310240237417 123,778.44
326 100.244609354652 2,193,066.80
327 99.9868056535672 6,819,406.05
328 100.43447231683 5,714,573.57
329 100.080947665688 12,431,672.45
330 100.278238095606 8,727,384.47
331 100.022850139707 16,081,898.63
332 100.230425863842 18,406,020.39
333 100.142327695581 3,159,494.68
334 99.6182308319365 10,661,616.91
335 100.026725820111 8,271,407.39
336 100.158366523191 - 1,012,652.74
337 100.078458753223 6,606,877.98
338 100.091701992545 23,721,700.11
339 100.600787863833 4,547,580.98
340 100.194413206083 11,692,332.68
341 99.8181185260745 23,324,282.04
342 99.6363493227553 8,874,590.70
343 99.6286200899608 4,903,036.49
344 100.012683685982 6,245,885.48
345 99.9645458534732 5,477,636.60
346 100.144373837378 13,859,807.09
347 100.334922338692 16,102,970.15
348 99.8143236970809 16,395,810.49
349 99.808476692916 15,660,217.35
350 100.013584294529 9,407,164.26
351 100.181559781931 23,423,748.09
352 99.9680002708597 4,777,912.46
353 100.078446714048 6,713,178.10
354 100.265452172455 9,943,038.56
355 99.8916036750876 14,782,305.74
356 99.7630747887763 6,499,590.38
357 99.7680792693207 7,852,309.46
358 100.085147184586 5,831,707.35
359 100.146122062061 20,039,326.99
360 99.7877440857808 2,528,425.96
361 99.9018358631205 5,972,716.91
362 99.9161641351592 15,696,136.25
363 100.0472897075 13,107,106.71
364 99.859816362469 10,999,508.01
365 100.396520802759 8,714,930.78
366 100.104778189455 10,913,258.38
367 100.05327530777 10,598,509.51
368 100.220367953821 15,159,277.20
369 99.8835831918519 4,455,877.41
370 100.091805129758 8,359,973.88
371 100.155220421879 14,548,079.19
372 99.6521999692115 17,633,950.61
373 100.175333825847 13,375,244.94
374 100.08105324276 25,176,886.48
375 100.101812868521 4,488,995.13
376 100.001057483311 10,834,893.68
377 100.196881178713 9,458,561.23
378 99.6483032590264 9,139,984.79
379 100.172177280659 14,627,064.75
380 100.106273788766 2,168,354.03
381 99.8192143877826 12,692,929.98
382 99.7537683896528 9,202,868.17
383 99.7408136006099 12,643,752.38
384 99.8723920603263 2,244,660.16
385 100.07182080612 12,242,394.68
386 100.104295181645 14,701,154.22
387 99.8022753247466 8,627,725.75
388 100.314459270535 14,416,787.56
389 99.8483360721116 23,517,823.01
390 100.15228581774 19,809,890.02
391 99.9215765938372 6,122,687.85
392 99.7381134494387 4,391,240.08
393 100.095650569401 6,836,584.06
394 99.9206032584975 3,256,037.42
395 99.7013433085069 5,725,589.24
396 99.8730662878879 16,332,698.37
397 99.9206332614523 13,535,952.44
398 99.9571887633931 15,084,522.26
399 100.081298771205 6,483,927.96
400 99.9180901174465 6,514,176.75
401 99.4626299276555 5,915,270.33
402 100.281291098436 17,078,086.68
403 100.155441996727 11,991,501.16
404 100.535625389556 9,081,967.63
405 100.157967942082 16,032,108.41
406 99.906321886591 8,211,155.86
407 100.218988663069 11,517,739.04
408 100.258642697754 16,263,139.18
409 99.951351225326 14,511,300.65
410 99.6871608617295 9,909,368.87
411 99.9542178983091 10,157,544.29
412 100.281243015999 15,116,256.41
413 100.007175901302 - 2,704,528.22
414 100.038695637958 15,537,186.62
415 99.8535679323906 11,913,301.06
416 99.7912549543667 10,349,214.60
417 100.150493367809 19,910,561.01
418 100.053356770345 10,185,758.40
419 99.9465613197435 14,308,311.78
420 99.9535297939852 16,171,145.43
421 100.159385750892 9,651,953.49
422 100.047761774509 - 1,354,861.57
423 99.9916434744822 10,751,010.11
424 100.119637318282 16,578,899.65
425 99.81360683114 12,265,339.80
426 100.081176658711 17,829,421.09
427 99.8232347577481 9,433,263.25
428 99.9704416537917 13,525,190.53
429 100.116994592007 10,983,731.94
430 100.075355528089 9,403,766.48
431 99.9352208129861 9,973,778.24
432 99.7323608842895 16,452,619.96
433 100.032880247801 13,605,266.54
434 100.180369659234 13,159,551.29
435 99.8024840659099 14,291,641.57
436 99.7189798930637 7,296,012.88
437 99.9876450298821 7,445,989.87
438 99.9211037107583 13,552,719.97
439 100.324220242321 - 8,521,224.89
440 99.7684964208961 8,809,055.24
441 99.7706970085941 8,103,787.89
442 100.130369502194 17,653,409.90
443 100.1226149648 408,099.92
444 99.8552648963245 19,661,710.93
445 100.085274915477 14,195,276.63
446 99.7920442136875 13,658,925.47
447 99.6932440879856 12,342,459.29
448 99.8611298445839 9,593,540.40
449 100.254444071476 7,022,787.79
450 99.8864889068857 4,650,213.88
451 99.9727982383629 7,346,957.93
452 100.039680601579 12,391,456.07
453 100.246391297462 9,452,544.48
454 99.8945803009228 1,857,425.05
455 100.138510362703 7,620,549.92
456 100.069610010251 17,829,971.81
457 100.171412936172 4,713,226.50
458 99.8608992096599 6,843,342.50
459 100.302422489513 14,668,675.47
460 100.067082115143 12,210,600.57
461 100.0175796193 19,308,763.94
462 99.4613647205034 18,877,344.32
463 99.8952309129236 10,437,939.07
464 99.9537271124136 10,238,776.47
465 100.291805981478 1,696,802.89
466 99.9367874991609 563,225.56
467 99.9650202483027 18,908,195.73
468 99.8146181656881 9,249,840.33
469 99.7279501162803 8,481,082.65
470 100.021701938192 3,955,869.50
471 100.179596046465 - 509,959.46
472 100.154519724059 14,707,889.01
473 100.325101199706 8,446,438.34
474 99.9319466479732 1,757,004.53
475 99.47742769941 5,077,930.84
476 99.9023390565783 629,522.29
477 99.7572755999626 - 579,016.52
478 100.253367964467 16,190,359.84
479 100.353919835358 9,087,791.77
480 99.5485720310684 7,545,797.41
481 100.055574230144 12,737,730.23
482 99.9037242386567 10,576,243.58
483 99.9197539422597 4,697,245.79
484 99.9765737897288 8,313,369.23
485 100.466549527007 10,774,864.56
486 99.7790702940492 10,816,387.86
487 100.203742313316 28,174,490.63
488 99.9139092881359 20,902,450.94
489 99.6833942279345 - 1,693,957.67
490 100.129851111255 14,094,205.59
491 99.9285151288174 846,578.80
492 99.5506797392857 1,864,447.77
493 99.9418106006097 4,244,472.89
494 100.090993766103 9,992,295.42
495 100.037389359139 19,470,803.19
496 99.8212242509185 - 1,449,047.25
497 100.000505756149 18,658,556.10
498 99.9863693321208 9,684,835.96
499 100.158008774473 14,083,658.89
500 100.128571048698 6,134,523.32
501 99.90693108402 14,936,144.88
502 99.9985975261415 10,719,263.50
503 100.503435675457 9,633,793.29
504 100.330206887172 7,168,800.05
505 99.6610998392106 17,373,113.18
506 99.6696367814113 13,279,152.88
507 100.033012357677 17,046,167.35
508 100.15191097984 6,328,134.28
509 100.313504449334 15,138,252.53
510 99.7926714922755 7,420,656.70
511 99.9439009546604 13,431,636.98
512 100.011829821224 6,672,704.92
513 99.9407357373547 21,902,838.61
514 100.276092299302 12,652,850.55
515 100.248936404357 - 964,822.33
516 100.412785373912 14,594,271.60
517 99.8326869938752 15,943,074.19
518 99.86495586093 3,595,503.52
519 100.003578542302 - 2,160,250.05
520 99.9442903943968 11,957,947.77
521 100.039018834432 3,019,099.98
522 99.9911429793944 4,011,123.50
523 99.9921180614864 4,978,516.41
524 100.187828484111 14,065,996.72
525 99.8240158781567 6,578,147.57
526 100.249162523928 3,177,388.64
527 99.9253688027495 5,988,560.55
528 100.080934239081 1,144,166.47
529 99.9375900271791 12,578,541.40
530 100.331418301832 14,828,199.57
531 100.127620574581 11,916,807.88
532 100.0558161376 7,716,135.13
533 99.9922709034696 - 3,287,671.08
534 99.8747958305964 8,751,301.66
535 99.4348927288374 12,873,737.89
536 100.202857723005 12,406,550.40
537 100.01937802227 8,747,297.46
538 99.6666377706803 15,120,299.84
539 100.031253070887 21,524,148.94
540 100.315067001379 6,924,981.23
541 99.9222935551121 3,687,040.74
542 100.082672742546 11,702,200.67
543 99.951734105319 15,085,867.88
544 100.299201965434 5,037,996.45
545 100.025190443641 19,523,180.66
546 99.6927166030482 12,012,239.92
547 99.7936847567626 9,807,983.21
548 100.196658041492 13,899,577.45
549 99.8390666073112 5,563,831.67
550 99.9949570514477 6,249,916.58
551 99.7583995458537 9,541,694.39
552 99.9080886361847 11,822,474.67
553 99.7046252214285 7,179,704.11
554 100.192562564374 14,528,006.74
555 100.062391088448 2,466,491.63
556 100.136133645855 12,111,370.40
557 99.734842371872 9,185,648.51
558 100.094265368238 25,124,258.35
559 100.242862714453 13,167,770.90
560 99.7468458431512 17,513,558.87
561 100.408291131243 7,617,606.73
562 100.007337558653 7,365,600.51
563 100.252471004423 10,264,784.87
564 100.079910054382 16,510,585.42
565 99.9359333892641 4,592,115.58
566 100.387105905575 10,099,589.82
567 100.003438843748 11,535,385.37
568 100.146434521822 4,087,093.71
569 100.333986550285 7,947,675.28
570 99.9394389762353 7,034,335.78
571 100.093809803544 8,095,002.47
572 100.01318638249 10,260,940.02
573 100.062253084863 3,006,502.11
574 100.482351622709 9,217,878.72
575 99.8321198867487 4,294,699.19
576 100.396431458305 5,258,391.53
577 99.5440184443066 - 5,095,616.38
578 99.918526662516 - 9,268.57
579 99.8644984819067 4,192,708.32
580 100.227139092627 9,250,298.02
581 99.697960730456 8,400,057.23
582 99.80251023866 16,059,058.14
583 99.9828401020775 6,417,564.44
584 100.426643514153 15,211,093.33
585 100.045496273826 9,752,710.40
586 99.9391338441361 6,923,902.10
587 100.090077757759 3,654,095.98
588 99.9928049515182 14,989,312.33
589 99.9633718389909 259,255.94
590 100.071209883108 18,269,709.82
591 99.9869021136695 - 518,166.27
592 100.085719065449 4,109,966.76
593 99.8508513929216 - 1,264,402.00
594 99.7347186900726 13,096,454.27
595 100.057040416471 10,491,402.40
596 99.7942399002665 6,722,487.64
597 99.8052314368899 15,601,082.57
598 99.7477342533709 7,471,751.81
599 100.050825773361 8,130,056.18
600 99.955703471834 13,780,581.48
601 99.8016063586434 14,358,273.65
602 100.294037338703 8,927,507.60
603 99.8803217393286 15,288,767.17
604 99.960388786186 5,169,441.36
605 100.100234084412 17,435,677.96
606 99.8887846871921 1,498,068.46
607 100.138776174946 7,917,570.78
608 99.9188157881737 9,815,137.38
609 100.127425591088 11,076,027.90
610 100.094992767052 13,362.45
611 100.570661036454 20,047,145.64
612 100.235912302891 11,424,859.88
613 100.097751491282 860,800.49
614 100.173710208074 13,850,943.34
615 100.272037454033 13,945,103.22
616 99.8548458151657 13,097,699.83
617 100.069574747762 11,251,727.81
618 99.607309418326 6,620,766.07
619 100.088451308399 9,300,016.99
620 100.115306726896 11,456,080.43
621 100.176091468408 10,859,328.29
622 99.8867556659427 5,288,429.93
623 100.26911549587 5,636,813.12
624 100.224313002631 14,055,933.57
625 99.6271701421471 3,457,413.32
626 100.127407387307 13,917,528.05
627 99.8704485980734 11,500,263.18
628 100.048527143161 6,432,140.57
629 99.6619822612878 17,027,390.32
630 100.04870336686 5,850,010.76
631 100.043425163085 21,755,874.67
632 99.5984830607091 16,416,155.79
633 100.015642239412 15,785,291.04
634 100.478735590349 22,319,295.95
635 99.788678853329 10,960,773.36
636 100.12992537992 - 1,176,484.81
637 99.8906190695816 10,517,522.39
638 99.9673793417398 3,930,883.48
639 100.052928343768 1,724,567.89
640 100.000160769535 15,477,678.69
641 99.9909278783444 10,295,372.03
642 100.1983604164 23,756,129.93
643 100.334761960549 16,792,048.41
644 100.030661694653 8,335,841.44
645 99.6921069431834 15,145,565.15
646 99.9720056338311 3,964,324.53
647 99.9224464920531 10,578,961.68
648 100.126807470533 14,102,310.23
649 100.355077495778 1,280,003.42
650 99.9622244379585 9,150,969.80
651 100.141004762418 10,464,887.56
652 100.030327991778 11,355,475.02
653 100.221980700823 13,608,205.10
654 99.5701530320023 10,303,161.25
655 100.179052540164 4,155,721.08
656 99.8371643391265 11,210,485.19
657 99.7633250293694 9,171,676.33
658 99.9213142467113 8,227,788.41
659 99.5624807857236 7,382,699.35
660 99.844258786689 3,382,794.91
661 100.094714788303 8,094,002.46
662 99.8309435833293 3,223,820.34
663 100.168452836692 6,191,701.78
664 99.9529672920666 8,124,700.03
665 100.100785144993 9,967,860.09
666 99.6888014963424 3,981,012.66
667 99.8991990870786 4,039,817.53
668 99.8921131967915 18,764,204.51
669 100.138647147435 13,093,885.16
670 100.026070106578 18,491,237.11
671 99.815780416204 9,586,623.57
672 100.044831243801 11,072,369.82
673 100.005040369537 17,287,715.48
674 100.329904552324 2,585,821.70
675 99.829609309192 7,012,220.54
676 100.16079663779 4,659,035.85
677 99.9790077140541 13,783,148.87
678 100.270870417147 9,247,044.33
679 99.936261498093 19,217,963.03
680 99.888200189171 8,685,895.21
681 99.7447533013794 16,584,522.73
682 99.7888011096956 17,515,588.15
683 99.970636931094 13,388,956.92
684 99.9553844798143 3,883,599.88
685 99.9534334429553 9,082,306.06
686 100.137542954279 6,188,512.50
687 100.199248012987 1,364,370.76
688 99.8288212779525 3,529,985.26
689 99.9490389102881 7,654,364.89
690 99.7597845306418 3,873,166.95
691 99.8285406082464 4,174,400.10
692 99.7615248123521 8,306,910.58
693 99.7626120897385 18,847,297.00
694 100.097075983352 14,171,335.99
695 99.8880402604394 4,282,440.04
696 99.6742123279511 6,389,706.39
697 100.24404151772 10,197,097.44
698 100.284769153131 13,732,970.76
699 99.9299717895646 11,319,441.59
700 100.16529435268 1,741,090.60
701 99.8967707500065 3,951,461.13
702 99.7046917982393 2,032,496.15
703 100.186248677175 4,957,416.60
704 100.158005835642 3,213,434.64
705 100.014765779754 10,647,032.29
706 99.8328331467928 4,679,010.62
707 100.119428922116 15,345,094.55
708 99.8243048645479 6,120,632.70
709 99.852419753292 10,400,273.42
710 99.9863818062727 9,644,378.96
711 99.8222800276008 13,447,092.20
712 100.290789417338 10,148,839.62
713 99.8870598699877 - 528,241.76
714 99.8352624001128 3,614,692.80
715 100.244851091582 18,124,718.88
716 100.154908949354 16,707,703.39
717 99.9345672501311 4,206,807.20
718 100.107041919204 14,511,181.34
719 99.9807737110577 5,061,505.11
720 100.267319712614 8,387,053.64
721 99.9051229389313 7,496,544.86
722 99.8617695590834 7,311,583.31
723 100.199528177277 19,912,495.87
724 99.9995424128133 3,444,909.15
725 99.8374014614648 9,917,607.57
726 100.030822487333 11,515,712.12
727 100.088551633081 - 4,984,315.75
728 100.01868147364 9,792,203.35
729 99.7174380895143 12,701,607.13
730 99.9177291703165 6,315,591.96
731 99.8392157398958 7,603,961.20
732 99.97731536131 - 8,683,851.88
733 100.179787165215 18,273,021.69
734 100.029740504685 5,368,237.25
735 99.8840565138241 5,967,263.46
736 100.070585399891 15,768,031.94
737 100.058648539515 11,258,933.36
738 100.351784886674 13,002,651.75
739 99.7438265355757 20,734,487.33
740 99.6654029221653 7,998,792.78
741 100.078523601945 1,165,387.76
742 99.6551538358226 9,062,520.19
743 100.180612454287 4,905,383.21
744 100.15453246108 22,587,532.86
745 99.8514851363663 19,465,562.36
746 100.289734901137 4,854,131.78
747 100.086500076262 21,193,079.42
748 99.938006104647 8,660,127.57
749 100.187106172228 9,597,086.79
750 99.9786135862501 12,772,150.92
751 100.010157166301 12,166,959.51
752 99.490384927729 10,435,416.13
753 99.8832027523838 5,194,893.97
754 100.164067798079 17,288,435.04
755 99.9117137387049 15,077,283.18
756 100.059139405863 14,522,960.23
757 100.015333277879 6,918,796.51
758 100.374743155797 11,177,208.88
759 99.9538285310928 2,897,689.99
760 100.103807425733 8,242,945.51
761 99.8085354980866 17,780,373.07
762 100.125002893436 8,218,343.16
763 99.8955380679183 9,237,793.90
764 99.7828685162861 9,829,557.96
765 100.029913260391 10,786,592.12
766 99.902314906554 16,760,407.22
767 99.9955123597355 5,820,227.43
768 100.134291208524 11,427,374.32
769 99.8089480711892 - 2,333,373.15
770 100.415723645729 10,320,155.63
771 100.308250456368 13,472,820.53
772 100.079269374578 7,826,958.14
773 99.4264830994684 10,184,842.12
774 100.176859264331 4,962,507.58
775 100.020409576199 5,364,367.82
776 99.8916341851468 18,834,465.12
777 100.080958976624 8,362,979.15
778 99.9632154240828 13,692,658.23
779 100.413778525975 16,631,792.58
780 100.098070810425 15,571,230.16
781 100.08603982402 13,265,913.89
782 100.0413261215 8,115,448.07
783 100.213916826699 8,459,443.67
784 99.9427575356122 20,613,515.48
785 99.7450137209644 5,933,781.43
786 99.9592262786536 13,036,296.29
787 100.026922039712 11,259,548.64
788 99.9066744741987 16,837,484.50
789 100.214942562911 15,601,157.80
790 100.241444049136 5,676,306.70
791 99.8871309441505 9,692,645.09
792 100.317676627484 10,234,395.70
793 99.8048396737556 13,384,517.93
794 99.7829117472699 13,919,665.65
795 99.7218187170066 13,059,335.57
796 99.8377062077247 11,260,718.64
797 100.040971937088 8,523,302.15
798 100.079125648745 17,401,816.67
799 99.9772091217514 7,543,805.95
800 99.9341465297477 12,663,466.21
801 99.8995912416428 9,864,198.26
802 99.6123776933163 2,923,378.93
803 99.6881632703474 10,372,232.33
804 100.245100913909 7,983,974.24
805 99.9403965295993 8,249,597.89
806 99.8642190201969 17,550,128.20
807 100.329631354793 10,738,801.54
808 100.153113979566 7,939,195.39
809 100.068709468994 4,336,533.21
810 99.9542614865176 17,701,812.78
811 100.294852031485 5,487,352.48
812 100.268333133371 9,207,845.79
813 100.025393248455 5,180,072.08
814 100.193461610562 10,157,564.20
815 99.4308124131289 11,107,751.83
816 100.093058330006 2,034,903.27
817 99.8964810956561 3,814,846.62
818 99.9580528070943 11,332,659.27
819 99.9387978709727 9,559,428.47
820 99.9188407394914 7,447,357.72
821 100.342997431469 7,397,147.70
822 99.8592008074484 10,371,138.53
823 99.5681888068379 8,040,748.15
824 100.154579201239 9,427,105.17
825 99.6128945251258 10,400,119.33
826 100.126423278141 2,772,704.33
827 99.3043468985941 1,343,088.74
828 100.184279006128 2,401,737.74
829 100.06312662289 7,529,645.27
830 100.009160207694 3,336,647.69
831 99.7118576281829 20,296,514.81
832 99.8067762851536 16,053,405.07
833 99.5953539322012 7,652,620.49
834 99.8255466189601 9,565,065.37
835 99.9510342339281 10,378,419.69
836 99.9220714286325 - 1,607,920.42
837 99.8742937632351 13,533,674.89
838 99.7543501590236 4,639,238.62
839 99.9787988271459 7,504,812.21
840 100.07407410426 14,869,107.04
841 100.073890545574 11,879,975.56
842 99.9880286959179 13,843,599.64
843 100.220976817484 8,900,510.18
844 99.913583074196 10,503,821.71
845 99.7728174987361 15,416,146.76
846 99.8050067782099 20,780,495.78
847 99.791400097538 4,735,807.65
848 100.211535569554 4,361,688.10
849 99.9973844462975 9,916,853.53
850 99.9718329125699 16,678,191.25
851 99.6681192253385 11,919,889.77
852 99.9324021920223 10,822,983.65
853 100.231286549126 20,746,421.95
854 99.9087426681832 7,905,439.64
855 100.070059464553 11,724,674.16
856 100.38331853091 23,777,497.27
857 100.0078237967 13,284,560.30
858 99.8223266457312 18,966,825.08
859 99.9477299613745 11,888,604.54
860 100.200295210704 10,481,942.86
861 100.279385818155 956,634.81
862 99.7661129465021 6,160,879.54
863 99.7749457220702 14,045,606.91
864 99.8870834094338 10,096,672.82
865 100.102061597122 7,944,337.83
866 99.6448055941488 - 2,627,266.68
867 100.03189082556 22,111,388.30
868 100.241911843741 - 63,408.78
869 99.988207894642 11,110,196.39
870 99.8355735082144 13,776,415.53
871 100.450299643315 10,591,496.20
872 99.8482296642482 5,748,928.20
873 100.091841933936 17,723,333.08
874 100.273100090666 11,846,036.58
875 100.116667686848 14,057,865.45
876 99.9500996277069 5,317,658.01
877 99.6867430117052 15,282,934.08
878 100.33399180143 1,909,358.49
879 100.226712071896 14,086,835.48
880 100.056925659416 11,754,723.07
881 100.037056464324 390,246.78
882 99.814705354449 25,497,012.30
883 100.144718466169 14,531,183.07
884 99.7449872871984 7,776,473.42
885 99.6728383151095 6,666,794.70
886 100.104828890998 1,460,794.55
887 99.9298270289339 17,383,058.93
888 99.9645472282659 1,587,753.96
889 99.6975112098794 17,267,609.49
890 100.175531581153 20,381,345.68
891 99.8652919241428 16,472,138.70
892 100.131421539469 16,232,059.56
893 100.210043888683 4,118,059.10
894 99.4274924869073 9,110,501.33
895 100.228751637541 13,887,050.34
896 99.7843729511275 8,134,743.60
897 99.8408036323647 6,607,303.38
898 99.9430844200688 7,404,977.66
899 100.177447564383 12,037,298.66
900 100.410937171754 5,108,018.37
901 99.7998542623259 3,282,663.80
902 99.6977125024508 7,460,593.09
903 100.157102687735 12,974,817.22
904 100.097912397313 15,034,884.42
905 99.7608241198307 8,266,131.01
906 99.9474749932695 14,701,833.59
907 100.113290521606 12,889,024.65
908 100.088348046532 5,977,533.39
909 100.2765450235 10,941,387.53
910 100.156909437469 7,267,704.37
911 99.8902110331253 12,394,663.22
912 99.985330190223 18,034,148.30
913 99.9882257075869 10,968,175.32
914 99.8773947465043 9,005,357.98
915 100.091938590671 12,947,122.10
916 100.156786335834 6,358,538.81
917 100.398274746721 9,320,242.66
918 99.9452383065419 12,513,649.07
919 100.040215730009 - 5,648,032.21
920 99.9008796307316 16,089,887.90
921 100.147737404862 8,789,515.81
922 100.046676846704 14,880,721.69
923 99.8170558651941 - 5,369,080.80
924 99.6364882757672 23,199,172.74
925 99.9640119431028 10,531,060.91
926 99.7387694703392 9,077,096.39
927 99.9513801161089 8,887,292.96
928 100.051293903472 15,782,117.61
929 100.048532613748 7,872,748.90
930 99.5302371474757 8,783,224.18
931 100.340689962248 9,871,833.73
932 99.7717628742774 15,227,442.21
933 99.7909585729415 - 7,572,792.34
934 100.074243192239 9,051,374.89
935 99.87261127352 4,812,365.17
936 99.7364858649981 - 3,988,147.98
937 100.007762830084 10,354,256.01
938 100.167360126004 4,191,796.32
939 100.232408952622 18,120,261.25
940 100.130233550521 5,291,167.07
941 99.628073619594 - 3,964,692.15
942 99.910222196927 4,409,279.02
943 100.148115628954 14,405,913.82
944 99.9050392372481 18,858,458.50
945 99.7446581441745 14,463,501.67
946 99.8925408306345 12,368,514.82
947 99.5043877766804 - 1,157,315.83
948 100.094729445946 1,969,333.00
949 100.102025086069 2,716,106.49
950 100.286300294128 13,379,778.78
951 99.6077975556039 - 31,475.80
952 100.156259187585 4,944,471.13
953 99.9254935676188 7,710,185.58
954 100.144891710993 10,097,180.19
955 99.7026492462041 6,388,877.54
956 99.5997788605735 19,913,093.40
957 100.272456656972 11,615,498.84
958 99.9261616109409 4,351,055.70
959 100.000772626725 10,031,907.52
960 100.579383486789 10,758,893.09
961 100.131403654293 5,687,733.00
962 99.7994884597834 - 490,282.27
963 99.6160147883695 - 1,628,521.62
964 99.8559372299248 17,490,592.24
965 100.452565366021 12,805,385.35
966 99.9136848306284 - 2,089,225.92
967 100.302919813974 8,607,025.11
968 99.6198594949914 10,588,175.69
969 99.8101143826498 13,298,962.28
970 99.9402213455627 4,363,176.86
971 99.9498284881298 4,560,712.99
972 100.070486451739 - 3,396,835.85
973 100.058727693857 8,543,226.46
974 99.8913368959393 11,066,805.83
975 100.031897607474 17,536,492.44
976 100.125164340554 4,644,195.43
977 99.9087940063244 7,616,523.43
978 99.8889597089742 18,942,875.31
979 99.9178326587381 9,318,917.08
980 99.9519042103841 18,941,562.34
981 99.705850748072 - 1,650,013.33
982 99.9651430563132 14,489,354.16
983 99.8101498150267 11,862,846.86
984 99.836264905775 5,181,293.10
985 100.118500216076 10,739,654.29
986 100.092863541269 10,238,078.44
987 99.8672864700555 6,739,500.60
988 100.057359575196 12,069,503.42
989 100.107134361744 9,370,139.07
 990 100.049392227506 7,304,920.41
991 100.155621550824 16,047,183.04
992 99.7289238511859 7,508,437.67
993 100.13726042262 7,268,910.78
994 100.192876924211 17,717,331.85
995 99.8323337985244 9,116,231.84
996 99.7731506291634 9,962,216.62
997 100.317664406591 9,671,104.36
998 99.9270943083769 6,873,763.55
999 100.291980894101 4,267,057.33
1000 100.104646463599 6,623,965.34
 laba bersih setelah pajak scenario 1 laba bersih setelah pajak scenario 2
6,634,767.29 7,371,963.66
3,620,282.09 4,022,535.66
9,737,801.63 10,819,779.59
8,350,645.84 9,278,495.38
15,787,196.70 17,541,329.67
7,211,941.12 8,013,267.91
12,666,896.32 14,074,329.24
7,254,638.30 8,060,709.23
2,212,071.51 2,457,857.24
10,834,412.67 12,038,236.30
16,231,101.53 18,034,557.26
4,718,696.95 5,242,996.61
11,022,277.37 12,246,974.86
7,015,322.18 7,794,802.42
6,333,151.39 7,036,834.88
1,396,836.02 1,552,040.02
10,252,337.85 11,391,486.50
5,791,305.50 6,434,783.89
5,287,265.44 5,874,739.38
5,760,938.79 6,401,043.10
13,981,520.38 15,535,022.65
- 992,232.69 - 1,102,480.76
12,150,085.59 13,500,095.10
16,905,125.17 18,783,472.41
11,992,239.89 13,324,710.99
15,998,768.21 17,776,409.13
6,041,725.49 6,713,028.32
5,791,163.31 6,434,625.89
13,571,808.33 15,079,787.03
 9,699,978.16 10,777,753.51
14,278,411.12 15,864,901.24
8,197,878.30 9,108,753.67
7,756,902.25 8,618,780.28
3,999,484.94 4,443,872.16
8,491,842.68 9,435,380.75
12,632,349.58 14,035,943.98
3,787,157.27 4,207,952.52
4,626,222.01 5,140,246.67
8,384,858.54 9,316,509.49
7,144,865.77 7,938,739.74
8,267,442.60 9,186,047.34
10,372,716.17 11,525,240.18
18,098,321.49 20,109,246.10
6,777,436.98 7,530,485.53
11,368,680.55 12,631,867.28
7,416,777.65 8,240,864.06
- 3,792,859.79 - 4,214,288.66
7,557,355.81 8,397,062.02
21,422,663.28 23,802,959.20
6,890,696.97 7,656,329.97
9,213,437.99 10,237,153.33
14,430,372.92 16,033,747.68
5,564,271.74 6,182,524.16
3,270,075.45 3,633,417.17
7,785,974.21 8,651,082.46
7,838,543.38 8,709,492.64
11,396,946.90 12,663,274.34
10,532,577.73 11,702,864.14
12,115,459.56 13,461,621.73
4,033,700.33 4,481,889.26
15,277,662.31 16,975,180.34
 9,145,835.01 10,162,038.90
11,872,912.55 13,192,125.06
8,681,287.57 9,645,875.08
13,825,254.37 15,361,393.75
10,963,979.33 12,182,199.26
8,611,973.34 9,568,859.26
17,474,256.45 19,415,840.50
9,843,188.93 10,936,876.59
2,237,222.40 2,485,802.67
14,078,915.67 15,643,239.63
12,865,761.45 14,295,290.50
19,125,777.07 21,250,863.42
12,230,306.24 13,589,229.15
5,752,108.33 6,391,231.47
7,198,143.79 7,997,937.54
7,587,386.79 8,430,429.76
17,749,998.90 19,722,221.00
2,986,955.16 3,318,839.07
9,486,316.34 10,540,351.49
- 23,649.85 - 26,277.61
15,575,212.30 17,305,791.44
16,755,534.34 18,617,260.38
- 4,984,141.80 - 5,537,935.33
5,617,387.91 6,241,542.12
6,617,070.00 7,352,300.00
1,460,050.05 1,622,277.84
8,574,860.00 9,527,622.22
3,224,580.76 3,582,867.51
12,030,142.70 13,366,825.22
16,940,322.39 18,822,580.43
18,482,253.88 20,535,837.65
11,268,183.08 12,520,203.43
 9,894,634.69 10,994,038.54
12,079,808.35 13,422,009.28
16,135,613.59 17,928,459.55
- 231,126.17 - 256,806.86
9,431,247.29 10,479,163.66
263,918.49 293,242.77
18,013,631.82 20,015,146.46
4,705,404.31 5,228,227.01
7,337,804.96 8,153,116.62
10,655,373.10 11,839,303.44
10,549,992.45 11,722,213.83
11,316,051.66 12,573,390.73
11,113,211.70 12,348,012.99
7,795,961.53 8,662,179.47
4,848,703.43 5,387,448.25
11,801,242.11 13,112,491.23
3,247,149.76 3,607,944.18
2,922,125.80 3,246,806.44
10,984,886.00 12,205,428.89
16,056,831.18 17,840,923.53
12,686,126.33 14,095,695.93
6,071,143.25 6,745,714.72
350,911.15 389,901.28
12,304,670.96 13,671,856.62
6,985,375.45 7,761,528.28
4,456,233.25 4,951,370.28
6,343,336.13 7,048,151.26
9,413,177.49 10,459,086.10
8,073,087.04 8,970,096.71
13,252,665.22 14,725,183.58
7,420,144.56 8,244,605.07
522,348.10 580,386.78
16,193,152.30 17,992,391.44
12,179,567.60 13,532,852.89
4,681,813.62 5,202,015.14
6,681,176.82 7,423,529.81
11,260,286.69 12,511,429.65
11,647,011.53 12,941,123.92
4,814,602.02 5,349,557.80
11,388,268.06 12,653,631.18
4,661,938.61 5,179,931.79
11,806,580.30 13,118,422.56
14,280,039.24 15,866,710.27
3,150,692.67 3,500,769.63
9,000,302.34 10,000,335.93
5,192,033.94 5,768,926.60
12,121,623.15 13,468,470.17
3,035,465.69 3,372,739.65
14,226,407.97 15,807,119.97
17,297,846.64 19,219,829.60
15,995,104.00 17,772,337.78
18,537,670.51 20,597,411.68
7,495,092.50 8,327,880.56
11,623,107.33 12,914,563.70
8,701,704.59 9,668,560.66
3,512,413.73 3,902,681.93
9,199,001.37 10,221,112.64
10,832,848.21 12,036,498.01
3,306,749.35 3,674,165.94
14,687,036.06 16,318,928.96
5,297,004.30 5,885,560.33
1,316,883.59 1,463,203.98
2,497,330.25 2,774,811.39
10,047,917.02 11,164,352.24
 9,152,479.87 10,169,422.07
8,569,472.91 9,521,636.57
5,490,563.84 6,100,626.49
1,121,808.09 1,246,453.44
4,512,432.51 5,013,813.90
14,107,631.07 15,675,145.64
15,321,360.69 17,023,734.10
5,110,383.80 5,678,204.22
4,368,941.72 4,854,379.69
20,778,262.46 23,086,958.29
4,065,233.53 4,516,926.14
2,769,376.85 3,077,085.39
3,762,786.80 4,180,874.23
6,605,670.45 7,339,633.83
16,802,945.34 18,669,939.26
6,912,522.84 7,680,580.93
3,196,005.21 3,551,116.90
2,494,211.74 2,771,346.38
- 3,042,666.55 - 3,380,740.61
5,768,998.99 6,409,998.88
4,362,289.39 4,846,988.21
4,808,184.40 5,342,427.11
11,403,607.56 12,670,675.07
10,071,236.45 11,190,262.73
12,798,076.45 14,220,084.95
6,724,832.74 7,472,036.38
8,043,613.34 8,937,348.15
4,695,678.59 5,217,420.65
6,276,724.04 6,974,137.82
2,100,165.40 2,333,517.11
6,492,721.88 7,214,135.43
11,126,188.64 12,362,431.82
 6,125,557.75 6,806,175.28
8,192,433.82 9,102,704.24
7,279,978.16 8,088,864.63
11,676,045.34 12,973,383.71
6,883,754.42 7,648,616.02
7,590,157.57 8,433,508.41
9,226,709.06 10,251,898.96
15,285,988.99 16,984,432.21
2,365,497.18 2,628,330.20
2,540,033.52 2,822,259.46
9,984,719.12 11,094,132.36
4,160,725.01 4,623,027.79
907,147.46 1,007,941.62
- 173,352.20 - 192,613.55
8,787,610.26 9,764,011.40
18,764,989.29 20,849,988.10
- 3,057,064.97 - 3,396,738.85
4,067,340.96 4,519,267.73
10,984,383.87 12,204,870.97
11,124,340.63 12,360,378.48
2,841,525.51 3,157,250.57
- 228,005.95 - 253,339.94
6,847,737.67 7,608,597.41
3,950,406.97 4,389,341.07
18,549,624.67 20,610,694.08
11,683,031.34 12,981,145.93
12,578,801.67 13,976,446.30
5,219,708.03 5,799,675.59
21,794,945.46 24,216,606.07
- 5,975,870.46 - 6,639,856.07
16,455,642.54 18,284,047.27
20,822,039.99 23,135,599.98
22,260,119.52 24,733,466.13
12,309,852.53 13,677,613.92
5,860,455.99 6,511,617.77
8,843,578.32 9,826,198.13
7,324,242.58 8,138,047.31
1,776,869.74 1,974,299.71
626,296.68 695,885.20
11,158,554.05 12,398,393.39
3,656,731.56 4,063,035.07
16,015,679.55 17,795,199.50
6,886,109.35 7,651,232.61
11,218,577.12 12,465,085.69
6,989,111.28 7,765,679.20
9,322,357.99 10,358,175.55
11,333,370.84 12,592,634.27
15,079,715.01 16,755,238.90
14,499,454.22 16,110,504.69
5,335,539.26 5,928,376.95
11,448,175.24 12,720,194.71
16,941,329.03 18,823,698.92
15,269,736.22 16,966,373.58
576,197.41 640,219.35
7,253,661.39 8,059,623.76
6,731,017.23 7,478,908.03
6,074,177.75 6,749,086.39
7,374,076.58 8,193,418.43
9,306,140.05 10,340,155.62
16,076,914.82 17,863,238.68
14,754,816.85 16,394,240.95
17,094,812.49 18,994,236.10
4,526,103.94 5,029,004.37
7,717,776.23 8,575,306.92
 8,375,589.98 9,306,211.09
16,440,793.51 18,267,548.35
9,913,319.88 11,014,799.86
2,999,996.82 3,333,329.80
5,287,547.13 5,875,052.37
11,386,421.39 12,651,579.32
19,173,651.94 21,304,057.71
10,398,805.45 11,554,228.28
3,355,849.62 3,728,721.80
16,992,625.98 18,880,695.54
11,598,782.80 12,887,536.45
- 729,355.91 - 810,395.45
8,536,919.57 9,485,466.19
5,109,756.42 5,677,507.13
27,575,818.02 30,639,797.80
9,960,933.48 11,067,703.87
6,315,503.53 7,017,226.15
10,909,891.12 12,122,101.25
16,085,826.59 17,873,140.65
16,347,659.37 18,164,065.97
14,148,671.04 15,720,745.60
- 280,995.58 - 312,217.31
8,637,741.23 9,597,490.26
14,141,698.50 15,712,998.33
12,309,414.29 13,677,126.99
9,938,487.62 11,042,764.02
- 50,125.33 - 55,694.81
6,085,420.02 6,761,577.80
8,452,186.73 9,391,318.58
- 167,558.97 - 186,176.63
13,383,657.18 14,870,730.20
4,540,770.25 5,045,300.28
 13,556,367.00 15,062,630.00
9,330,822.55 10,367,580.61
8,622,145.96 9,580,162.17
7,385,613.46 8,206,237.17
15,109,427.26 16,788,252.51
8,223,118.65 9,136,798.50
18,681,101.86 20,756,779.84
8,780,559.73 9,756,177.48
18,861,635.12 20,957,372.36
9,060,949.52 10,067,721.69
11,359,220.53 12,621,356.14
- 578,377.30 - 642,641.44
8,268,755.93 9,187,506.59
8,311,942.71 9,235,491.90
17,386,539.31 19,318,377.01
5,386,956.47 5,985,507.19
10,602,067.25 11,780,074.72
5,619,691.75 6,244,101.95
11,253,766.03 12,504,184.48
- 1,003,531.36 - 1,115,034.85
14,167,007.77 15,741,119.74
2,297,135.46 2,552,372.74
10,384,139.31 11,537,932.57
9,038,882.00 10,043,202.22
16,832,359.90 18,702,622.11
24,089,168.24 26,765,742.49
6,590,323.24 7,322,581.38
9,363,120.64 10,403,467.38
9,771,192.38 10,856,880.42
3,390,522.97 3,767,247.74
12,893,380.76 14,325,978.63
7,347,365.04 8,163,738.93
 19,741,217.01 21,934,685.57
13,301,577.06 14,779,530.07
11,978,803.08 13,309,781.20
6,767,952.48 7,519,947.21
13,457,577.85 14,952,864.28
21,383,993.83 23,759,993.14
10,818,842.32 12,020,935.91
111,400.59 123,778.44
1,973,760.12 2,193,066.80
6,137,465.45 6,819,406.05
5,143,116.21 5,714,573.57
11,188,505.21 12,431,672.45
7,854,646.02 8,727,384.47
14,473,708.77 16,081,898.63
16,565,418.35 18,406,020.39
2,843,545.21 3,159,494.68
9,595,455.22 10,661,616.91
7,444,266.65 8,271,407.39
- 911,387.47 - 1,012,652.74
5,946,190.18 6,606,877.98
21,349,530.10 23,721,700.11
4,092,822.88 4,547,580.98
10,523,099.41 11,692,332.68
20,991,853.83 23,324,282.04
7,987,131.63 8,874,590.70
4,412,732.84 4,903,036.49
5,621,296.94 6,245,885.48
4,929,872.94 5,477,636.60
12,473,826.38 13,859,807.09
14,492,673.14 16,102,970.15
14,756,229.44 16,395,810.49
14,094,195.61 15,660,217.35
 8,466,447.84 9,407,164.26
21,081,373.28 23,423,748.09
4,300,121.22 4,777,912.46
6,041,860.29 6,713,178.10
8,948,734.71 9,943,038.56
13,304,075.17 14,782,305.74
5,849,631.34 6,499,590.38
7,067,078.51 7,852,309.46
5,248,536.61 5,831,707.35
18,035,394.29 20,039,326.99
2,275,583.36 2,528,425.96
5,375,445.22 5,972,716.91
14,126,522.62 15,696,136.25
11,796,396.04 13,107,106.71
9,899,557.21 10,999,508.01
7,843,437.70 8,714,930.78
9,821,932.54 10,913,258.38
9,538,658.56 10,598,509.51
13,643,349.48 15,159,277.20
4,010,289.67 4,455,877.41
7,523,976.50 8,359,973.88
13,093,271.27 14,548,079.19
15,870,555.55 17,633,950.61
12,037,720.44 13,375,244.94
22,659,197.83 25,176,886.48
4,040,095.61 4,488,995.13
9,751,404.31 10,834,893.68
8,512,705.11 9,458,561.23
8,225,986.31 9,139,984.79
13,164,358.28 14,627,064.75
1,951,518.63 2,168,354.03
11,423,636.98 12,692,929.98
 8,282,581.35 9,202,868.17
11,379,377.14 12,643,752.38
2,020,194.14 2,244,660.16
11,018,155.22 12,242,394.68
13,231,038.79 14,701,154.22
7,764,953.18 8,627,725.75
12,975,108.80 14,416,787.56
21,166,040.71 23,517,823.01
17,828,901.02 19,809,890.02
5,510,419.06 6,122,687.85
3,952,116.07 4,391,240.08
6,152,925.65 6,836,584.06
2,930,433.68 3,256,037.42
5,153,030.31 5,725,589.24
14,699,428.53 16,332,698.37
12,182,357.20 13,535,952.44
13,576,070.04 15,084,522.26
5,835,535.16 6,483,927.96
5,862,759.08 6,514,176.75
5,323,743.29 5,915,270.33
15,370,278.02 17,078,086.68
10,792,351.04 11,991,501.16
8,173,770.87 9,081,967.63
14,428,897.57 16,032,108.41
7,390,040.27 8,211,155.86
10,365,965.14 11,517,739.04
14,636,825.26 16,263,139.18
13,060,170.59 14,511,300.65
8,918,431.98 9,909,368.87
9,141,789.86 10,157,544.29
13,604,630.77 15,116,256.41
- 2,434,075.40 - 2,704,528.22
 13,983,467.96 15,537,186.62
10,721,970.95 11,913,301.06
9,314,293.14 10,349,214.60
17,919,504.91 19,910,561.01
9,167,182.56 10,185,758.40
12,877,480.60 14,308,311.78
14,554,030.89 16,171,145.43
8,686,758.14 9,651,953.49
- 1,219,375.41 - 1,354,861.57
9,675,909.10 10,751,010.11
14,921,009.69 16,578,899.65
11,038,805.82 12,265,339.80
16,046,478.98 17,829,421.09
8,489,936.93 9,433,263.25
12,172,671.47 13,525,190.53
9,885,358.74 10,983,731.94
8,463,389.83 9,403,766.48
8,976,400.41 9,973,778.24
14,807,357.97 16,452,619.96
12,244,739.89 13,605,266.54
11,843,596.16 13,159,551.29
12,862,477.41 14,291,641.57
6,566,411.60 7,296,012.88
6,701,390.89 7,445,989.87
12,197,447.97 13,552,719.97
- 7,669,102.40 - 8,521,224.89
7,928,149.72 8,809,055.24
7,293,409.10 8,103,787.89
15,888,068.91 17,653,409.90
367,289.93 408,099.92
17,695,539.84 19,661,710.93
12,775,748.97 14,195,276.63
 12,293,032.93 13,658,925.47
11,108,213.36 12,342,459.29
8,634,186.36 9,593,540.40
6,320,509.02 7,022,787.79
4,185,192.49 4,650,213.88
6,612,262.14 7,346,957.93
11,152,310.46 12,391,456.07
8,507,290.03 9,452,544.48
1,671,682.55 1,857,425.05
6,858,494.93 7,620,549.92
16,046,974.63 17,829,971.81
4,241,903.85 4,713,226.50
6,159,008.25 6,843,342.50
13,201,807.92 14,668,675.47
10,989,540.51 12,210,600.57
17,377,887.55 19,308,763.94
16,989,609.89 18,877,344.32
9,394,145.16 10,437,939.07
9,214,898.82 10,238,776.47
1,527,122.60 1,696,802.89
506,903.00 563,225.56
17,017,376.16 18,908,195.73
8,324,856.30 9,249,840.33
7,632,974.38 8,481,082.65
3,560,282.55 3,955,869.50
- 458,963.52 - 509,959.46
13,237,100.11 14,707,889.01
7,601,794.50 8,446,438.34
1,581,304.08 1,757,004.53
4,570,137.76 5,077,930.84
566,570.07 629,522.29
- 521,114.87 - 579,016.52
 14,571,323.86 16,190,359.84
8,179,012.59 9,087,791.77
6,791,217.67 7,545,797.41
11,463,957.21 12,737,730.23
9,518,619.22 10,576,243.58
4,227,521.21 4,697,245.79
7,482,032.30 8,313,369.23
9,697,378.10 10,774,864.56
9,734,749.08 10,816,387.86
25,357,041.56 28,174,490.63
18,812,205.84 20,902,450.94
- 1,524,561.91 - 1,693,957.67
12,684,785.03 14,094,205.59
761,920.92 846,578.80
1,678,002.99 1,864,447.77
3,820,025.60 4,244,472.89
8,993,065.88 9,992,295.42
17,523,722.87 19,470,803.19
- 1,304,142.53 - 1,449,047.25
16,792,700.49 18,658,556.10
8,716,352.36 9,684,835.96
12,675,293.00 14,083,658.89
5,521,070.99 6,134,523.32
13,442,530.40 14,936,144.88
9,647,337.15 10,719,263.50
8,670,413.96 9,633,793.29
6,451,920.04 7,168,800.05
15,635,801.86 17,373,113.18
11,951,237.60 13,279,152.88
15,341,550.62 17,046,167.35
5,695,320.85 6,328,134.28
13,624,427.28 15,138,252.53
 6,678,591.03 7,420,656.70
12,088,473.29 13,431,636.98
6,005,434.43 6,672,704.92
19,712,554.75 21,902,838.61
11,387,565.49 12,652,850.55
- 868,340.10 - 964,822.33
13,134,844.44 14,594,271.60
14,348,766.77 15,943,074.19
3,235,953.17 3,595,503.52
- 1,944,225.04 - 2,160,250.05
10,762,152.99 11,957,947.77
2,717,189.98 3,019,099.98
3,610,011.15 4,011,123.50
4,480,664.77 4,978,516.41
12,659,397.04 14,065,996.72
5,920,332.82 6,578,147.57
2,859,649.77 3,177,388.64
5,389,704.50 5,988,560.55
1,029,749.83 1,144,166.47
11,320,687.26 12,578,541.40
13,345,379.61 14,828,199.57
10,725,127.09 11,916,807.88
6,944,521.62 7,716,135.13
- 2,958,903.97 - 3,287,671.08
7,876,171.50 8,751,301.66
11,586,364.10 12,873,737.89
11,165,895.36 12,406,550.40
7,872,567.72 8,747,297.46
13,608,269.86 15,120,299.84
19,371,734.05 21,524,148.94
6,232,483.11 6,924,981.23
3,318,336.67 3,687,040.74
10,531,980.61 11,702,200.67
13,577,281.09 15,085,867.88
4,534,196.81 5,037,996.45
17,570,862.59 19,523,180.66
10,811,015.93 12,012,239.92
8,827,184.89 9,807,983.21
12,509,619.70 13,899,577.45
5,007,448.50 5,563,831.67
5,624,924.92 6,249,916.58
8,587,524.95 9,541,694.39
10,640,227.20 11,822,474.67
6,461,733.70 7,179,704.11
13,075,206.06 14,528,006.74
2,219,842.46 2,466,491.63
10,900,233.36 12,111,370.40
8,267,083.66 9,185,648.51
22,611,832.52 25,124,258.35
11,850,993.81 13,167,770.90
15,762,202.99 17,513,558.87
6,855,846.06 7,617,606.73
6,629,040.46 7,365,600.51
9,238,306.38 10,264,784.87
14,859,526.88 16,510,585.42
4,132,904.02 4,592,115.58
9,089,630.83 10,099,589.82
10,381,846.84 11,535,385.37
3,678,384.34 4,087,093.71
7,152,907.75 7,947,675.28
6,330,902.20 7,034,335.78
7,285,502.22 8,095,002.47
9,234,846.02 10,260,940.02
2,705,851.90 3,006,502.11
 8,296,090.85 9,217,878.72
3,865,229.27 4,294,699.19
4,732,552.37 5,258,391.53
- 4,586,054.74 - 5,095,616.38
- 8,341.71 - 9,268.57
3,773,437.49 4,192,708.32
8,325,268.22 9,250,298.02
7,560,051.51 8,400,057.23
14,453,152.32 16,059,058.14
5,775,808.00 6,417,564.44
13,689,984.00 15,211,093.33
8,777,439.36 9,752,710.40
6,231,511.89 6,923,902.10
3,288,686.38 3,654,095.98
13,490,381.10 14,989,312.33
233,330.35 259,255.94
16,442,738.84 18,269,709.82
- 466,349.65 - 518,166.27
3,698,970.08 4,109,966.76
- 1,137,961.80 - 1,264,402.00
11,786,808.85 13,096,454.27
9,442,262.16 10,491,402.40
6,050,238.88 6,722,487.64
14,040,974.31 15,601,082.57
6,724,576.63 7,471,751.81
7,317,050.56 8,130,056.18
12,402,523.33 13,780,581.48
12,922,446.29 14,358,273.65
8,034,756.84 8,927,507.60
13,759,890.46 15,288,767.17
4,652,497.22 5,169,441.36
15,692,110.17 17,435,677.96
 1,348,261.62 1,498,068.46
7,125,813.70 7,917,570.78
8,833,623.64 9,815,137.38
9,968,425.11 11,076,027.90
12,026.21 13,362.45
18,042,431.08 20,047,145.64
10,282,373.89 11,424,859.88
774,720.44 860,800.49
12,465,849.00 13,850,943.34
12,550,592.90 13,945,103.22
11,787,929.84 13,097,699.83
10,126,555.03 11,251,727.81
5,958,689.47 6,620,766.07
8,370,015.29 9,300,016.99
10,310,472.39 11,456,080.43
9,773,395.46 10,859,328.29
4,759,586.94 5,288,429.93
5,073,131.81 5,636,813.12
12,650,340.21 14,055,933.57
3,111,671.99 3,457,413.32
12,525,775.24 13,917,528.05
10,350,236.86 11,500,263.18
5,788,926.51 6,432,140.57
15,324,651.28 17,027,390.32
5,265,009.68 5,850,010.76
19,580,287.20 21,755,874.67
14,774,540.21 16,416,155.79
14,206,761.94 15,785,291.04
20,087,366.35 22,319,295.95
9,864,696.03 10,960,773.36
- 1,058,836.33 - 1,176,484.81
9,465,770.15 10,517,522.39
 3,537,795.13 3,930,883.48
1,552,111.10 1,724,567.89
13,929,910.82 15,477,678.69
9,265,834.83 10,295,372.03
21,380,516.94 23,756,129.93
15,112,843.57 16,792,048.41
7,502,257.30 8,335,841.44
13,631,008.63 15,145,565.15
3,567,892.08 3,964,324.53
9,521,065.51 10,578,961.68
12,692,079.21 14,102,310.23
1,152,003.07 1,280,003.42
8,235,872.82 9,150,969.80
9,418,398.80 10,464,887.56
10,219,927.51 11,355,475.02
12,247,384.59 13,608,205.10
9,272,845.13 10,303,161.25
3,740,148.98 4,155,721.08
10,089,436.67 11,210,485.19
8,254,508.70 9,171,676.33
7,405,009.57 8,227,788.41
6,644,429.42 7,382,699.35
3,044,515.42 3,382,794.91
7,284,602.22 8,094,002.46
2,901,438.30 3,223,820.34
5,572,531.60 6,191,701.78
7,312,230.03 8,124,700.03
8,971,074.09 9,967,860.09
3,582,911.40 3,981,012.66
3,635,835.78 4,039,817.53
16,887,784.06 18,764,204.51
11,784,496.64 13,093,885.16
16,642,113.40 18,491,237.11
8,627,961.21 9,586,623.57
9,965,132.84 11,072,369.82
15,558,943.94 17,287,715.48
2,327,239.53 2,585,821.70
6,310,998.48 7,012,220.54
4,193,132.27 4,659,035.85
12,404,833.99 13,783,148.87
8,322,339.90 9,247,044.33
17,296,166.72 19,217,963.03
7,817,305.69 8,685,895.21
14,926,070.45 16,584,522.73
15,764,029.34 17,515,588.15
12,050,061.23 13,388,956.92
3,495,239.89 3,883,599.88
8,174,075.45 9,082,306.06
5,569,661.25 6,188,512.50
1,227,933.68 1,364,370.76
3,176,986.73 3,529,985.26
6,888,928.40 7,654,364.89
3,485,850.26 3,873,166.95
3,756,960.09 4,174,400.10
7,476,219.52 8,306,910.58
16,962,567.30 18,847,297.00
12,754,202.39 14,171,335.99
3,854,196.04 4,282,440.04
5,750,735.75 6,389,706.39
9,177,387.69 10,197,097.44
12,359,673.68 13,732,970.76
10,187,497.43 11,319,441.59
1,566,981.54 1,741,090.60
3,556,315.02 3,951,461.13
 1,829,246.54 2,032,496.15
4,461,674.94 4,957,416.60
2,892,091.18 3,213,434.64
9,582,329.06 10,647,032.29
4,211,109.56 4,679,010.62
13,810,585.10 15,345,094.55
5,508,569.43 6,120,632.70
9,360,246.08 10,400,273.42
8,679,941.06 9,644,378.96
12,102,382.98 13,447,092.20
9,133,955.66 10,148,839.62
- 475,417.59 - 528,241.76
3,253,223.52 3,614,692.80
16,312,246.99 18,124,718.88
15,036,933.05 16,707,703.39
3,786,126.48 4,206,807.20
13,060,063.20 14,511,181.34
4,555,354.60 5,061,505.11
7,548,348.27 8,387,053.64
6,746,890.38 7,496,544.86
6,580,424.98 7,311,583.31
17,921,246.28 19,912,495.87
3,100,418.23 3,444,909.15
8,925,846.81 9,917,607.57
10,364,140.91 11,515,712.12
- 4,485,884.18 - 4,984,315.75
8,812,983.01 9,792,203.35
11,431,446.42 12,701,607.13
5,684,032.77 6,315,591.96
6,843,565.08 7,603,961.20
- 7,815,466.69 - 8,683,851.88
16,445,719.52 18,273,021.69
 4,831,413.52 5,368,237.25
5,370,537.11 5,967,263.46
14,191,228.74 15,768,031.94
10,133,040.02 11,258,933.36
11,702,386.58 13,002,651.75
18,661,038.60 20,734,487.33
7,198,913.50 7,998,792.78
1,048,848.99 1,165,387.76
8,156,268.17 9,062,520.19
4,414,844.89 4,905,383.21
20,328,779.58 22,587,532.86
17,519,006.12 19,465,562.36
4,368,718.60 4,854,131.78
19,073,771.48 21,193,079.42
7,794,114.82 8,660,127.57
8,637,378.11 9,597,086.79
11,494,935.83 12,772,150.92
10,950,263.56 12,166,959.51
9,391,874.52 10,435,416.13
4,675,404.58 5,194,893.97
15,559,591.54 17,288,435.04
13,569,554.86 15,077,283.18
13,070,664.21 14,522,960.23
6,226,916.86 6,918,796.51
10,059,487.99 11,177,208.88
2,607,920.99 2,897,689.99
7,418,650.96 8,242,945.51
16,002,335.76 17,780,373.07
7,396,508.84 8,218,343.16
8,314,014.51 9,237,793.90
8,846,602.17 9,829,557.96
9,707,932.91 10,786,592.12
 15,084,366.50 16,760,407.22
5,238,204.69 5,820,227.43
10,284,636.89 11,427,374.32
- 2,100,035.84 - 2,333,373.15
9,288,140.07 10,320,155.63
12,125,538.48 13,472,820.53
7,044,262.32 7,826,958.14
9,166,357.91 10,184,842.12
4,466,256.82 4,962,507.58
4,827,931.03 5,364,367.82
16,951,018.61 18,834,465.12
7,526,681.24 8,362,979.15
12,323,392.41 13,692,658.23
14,968,613.33 16,631,792.58
14,014,107.14 15,571,230.16
11,939,322.50 13,265,913.89
7,303,903.26 8,115,448.07
7,613,499.30 8,459,443.67
18,552,163.93 20,613,515.48
5,340,403.29 5,933,781.43
11,732,666.66 13,036,296.29
10,133,593.77 11,259,548.64
15,153,736.05 16,837,484.50
14,041,042.02 15,601,157.80
5,108,676.03 5,676,306.70
8,723,380.58 9,692,645.09
9,210,956.13 10,234,395.70
12,046,066.14 13,384,517.93
12,527,699.08 13,919,665.65
11,753,402.01 13,059,335.57
10,134,646.77 11,260,718.64
7,670,971.93 8,523,302.15
15,661,635.01 17,401,816.67
6,789,425.35 7,543,805.95
11,397,119.59 12,663,466.21
8,877,778.43 9,864,198.26
2,631,041.04 2,923,378.93
9,335,009.09 10,372,232.33
7,185,576.82 7,983,974.24
7,424,638.10 8,249,597.89
15,795,115.38 17,550,128.20
9,664,921.39 10,738,801.54
7,145,275.85 7,939,195.39
3,902,879.89 4,336,533.21
15,931,631.50 17,701,812.78
4,938,617.23 5,487,352.48
8,287,061.22 9,207,845.79
4,662,064.87 5,180,072.08
9,141,807.78 10,157,564.20
9,996,976.65 11,107,751.83
1,831,412.95 2,034,903.27
3,433,361.96 3,814,846.62
10,199,393.34 11,332,659.27
8,603,485.62 9,559,428.47
6,702,621.94 7,447,357.72
6,657,432.93 7,397,147.70
9,334,024.68 10,371,138.53
7,236,673.34 8,040,748.15
8,484,394.66 9,427,105.17
9,360,107.40 10,400,119.33
2,495,433.90 2,772,704.33
1,208,779.87 1,343,088.74
2,161,563.96 2,401,737.74
6,776,680.74 7,529,645.27
 3,002,982.92 3,336,647.69
18,266,863.33 20,296,514.81
14,448,064.56 16,053,405.07
6,887,358.44 7,652,620.49
8,608,558.84 9,565,065.37
9,340,577.72 10,378,419.69
- 1,447,128.38 - 1,607,920.42
12,180,307.40 13,533,674.89
4,175,314.76 4,639,238.62
6,754,330.99 7,504,812.21
13,382,196.34 14,869,107.04
10,691,978.01 11,879,975.56
12,459,239.68 13,843,599.64
8,010,459.17 8,900,510.18
9,453,439.54 10,503,821.71
13,874,532.08 15,416,146.76
18,702,446.20 20,780,495.78
4,262,226.89 4,735,807.65
3,925,519.29 4,361,688.10
8,925,168.17 9,916,853.53
15,010,372.12 16,678,191.25
10,727,900.79 11,919,889.77
9,740,685.29 10,822,983.65
18,671,779.75 20,746,421.95
7,114,895.68 7,905,439.64
10,552,206.75 11,724,674.16
21,399,747.54 23,777,497.27
11,956,104.27 13,284,560.30
17,070,142.57 18,966,825.08
10,699,744.09 11,888,604.54
9,433,748.57 10,481,942.86
860,971.33 956,634.81
 5,544,791.58 6,160,879.54
12,641,046.22 14,045,606.91
9,087,005.54 10,096,672.82
7,149,904.04 7,944,337.83
- 2,364,540.01 - 2,627,266.68
19,900,249.47 22,111,388.30
- 57,067.90 - 63,408.78
9,999,176.75 11,110,196.39
12,398,773.97 13,776,415.53
9,532,346.58 10,591,496.20
5,174,035.38 5,748,928.20
15,950,999.77 17,723,333.08
10,661,432.92 11,846,036.58
12,652,078.91 14,057,865.45
4,785,892.21 5,317,658.01
13,754,640.67 15,282,934.08
1,718,422.65 1,909,358.49
12,678,151.94 14,086,835.48
10,579,250.76 11,754,723.07
351,222.10 390,246.78
22,947,311.07 25,497,012.30
13,078,064.76 14,531,183.07
6,998,826.08 7,776,473.42
6,000,115.23 6,666,794.70
1,314,715.09 1,460,794.55
15,644,753.04 17,383,058.93
1,428,978.56 1,587,753.96
15,540,848.54 17,267,609.49
18,343,211.11 20,381,345.68
14,824,924.83 16,472,138.70
14,608,853.60 16,232,059.56
3,706,253.19 4,118,059.10
 8,199,451.20 9,110,501.33
12,498,345.31 13,887,050.34
7,321,269.24 8,134,743.60
5,946,573.05 6,607,303.38
6,664,479.89 7,404,977.66
10,833,568.80 12,037,298.66
4,597,216.53 5,108,018.37
2,954,397.42 3,282,663.80
6,714,533.78 7,460,593.09
11,677,335.50 12,974,817.22
13,531,395.98 15,034,884.42
7,439,517.91 8,266,131.01
13,231,650.23 14,701,833.59
11,600,122.18 12,889,024.65
5,379,780.05 5,977,533.39
9,847,248.78 10,941,387.53
6,540,933.93 7,267,704.37
11,155,196.90 12,394,663.22
16,230,733.47 18,034,148.30
9,871,357.79 10,968,175.32
8,104,822.18 9,005,357.98
11,652,409.89 12,947,122.10
5,722,684.93 6,358,538.81
8,388,218.39 9,320,242.66
11,262,284.17 12,513,649.07
- 5,083,228.99 - 5,648,032.21
14,480,899.11 16,089,887.90
7,910,564.23 8,789,515.81
13,392,649.52 14,880,721.69
- 4,832,172.72 - 5,369,080.80
20,879,255.47 23,199,172.74
9,477,954.82 10,531,060.91
 8,169,386.75 9,077,096.39
7,998,563.67 8,887,292.96
14,203,905.85 15,782,117.61
7,085,474.01 7,872,748.90
7,904,901.76 8,783,224.18
8,884,650.36 9,871,833.73
13,704,697.99 15,227,442.21
- 6,815,513.11 - 7,572,792.34
8,146,237.40 9,051,374.89
4,331,128.65 4,812,365.17
- 3,589,333.18 - 3,988,147.98
9,318,830.41 10,354,256.01
3,772,616.68 4,191,796.32
16,308,235.13 18,120,261.25
4,762,050.36 5,291,167.07
- 3,568,222.94 - 3,964,692.15
3,968,351.11 4,409,279.02
12,965,322.43 14,405,913.82
16,972,612.65 18,858,458.50
13,017,151.50 14,463,501.67
11,131,663.34 12,368,514.82
- 1,041,584.25 - 1,157,315.83
1,772,399.70 1,969,333.00
2,444,495.84 2,716,106.49
12,041,800.90 13,379,778.78
- 28,328.22 - 31,475.80
4,450,024.02 4,944,471.13
6,939,167.02 7,710,185.58
9,087,462.17 10,097,180.19
5,749,989.79 6,388,877.54
17,921,784.06 19,913,093.40
10,453,948.96 11,615,498.84
 3,915,950.13 4,351,055.70
9,028,716.77 10,031,907.52
9,683,003.78 10,758,893.09
5,118,959.70 5,687,733.00
- 441,254.04 - 490,282.27
- 1,465,669.46 - 1,628,521.62
15,741,533.01 17,490,592.24
11,524,846.81 12,805,385.35
- 1,880,303.33 - 2,089,225.92
7,746,322.60 8,607,025.11
9,529,358.12 10,588,175.69
11,969,066.05 13,298,962.28
3,926,859.17 4,363,176.86
4,104,641.69 4,560,712.99
- 3,057,152.27 - 3,396,835.85
7,688,903.81 8,543,226.46
9,960,125.24 11,066,805.83
15,782,843.20 17,536,492.44
4,179,775.88 4,644,195.43
6,854,871.09 7,616,523.43
17,048,587.78 18,942,875.31
8,387,025.38 9,318,917.08
17,047,406.10 18,941,562.34
- 1,485,011.99 - 1,650,013.33
13,040,418.74 14,489,354.16
10,676,562.18 11,862,846.86
4,663,163.79 5,181,293.10
9,665,688.86 10,739,654.29
9,214,270.60 10,238,078.44
6,065,550.54 6,739,500.60
10,862,553.08 12,069,503.42
8,433,125.16 9,370,139.07
 6,574,428.37 7,304,920.41
14,442,464.74 16,047,183.04
6,757,593.90 7,508,437.67
6,542,019.71 7,268,910.78
15,945,598.66 17,717,331.85
8,204,608.65 9,116,231.84
8,965,994.96 9,962,216.62
8,703,993.92 9,671,104.36
6,186,387.19 6,873,763.55
3,840,351.60 4,267,057.33
5,961,568.81 6,623,965.34
8,902,145.26