Analytica logoAnalytica
Pricing

Automated
cost control
for developers
Automated cost control for developers

A feasibility and delivery system that automates invoice approval and keeps cash flow continuously in sync with Xero/MYOB.
Analytica logo
Analytica
Index
Costs
Cashflow
Summary
Programme
Financing
Intelligence
REVENUE
Sales
Rental
COSTS
Selling
Leasing
Land Purchase
Land Holding
Professional Fees
Construction
Marketing
Statutory Fees
Operating
Finance Related
UPDATE LINE ITEM
Name*
Architectural Design
Calculation Type
Lump Sum
Forecast (Excl GST)
$1,000,000
Distribution Method
S-Curve
Distribution Source
Manual
Start Month
Dec 2025
End Month
Jun 2027
Display Tax
ItemCurrentExpendedApr 2025May 2025Jun 2025Jul 2025
LAND PURCHASE
Land Purchase$0$0
Deposit$1,320,000$1,320,000$1,320,000
Settlement$0$0
Total$1,320,000$1,320,000$1,320,000
PROFESSIONAL FEES
Acoustic Engineer$15,400$7,690$1,222$6,468$1,660
Arborist$5,500$0
Architectural Design$1,562,550$59,233$29,615$29,618$107,800$57,200
Building Surveyor$31,350$25,080$21,560$3,520$11,858
Construction Legal$24,475$0$16,060$3,520
Environmental Assessor$38,500$8,250$8,250$2,750
ESD Engineer$34,100$16,874$10,824$6,050
Fire Engineer$13,200$7,260$7,260$10,560
Geotechnical Engineer$19,800$15,840$4,840$3,630$3,960$7,370
Heritage Consultant$16,500$0$13,200
Land Surveyor$1,737$1,389$1,389
Landscape Architect$28,600$3,850$3,850$9,240
Quantity Surveyor$27,500$0
Structural Engineer$161,563$129,250$81,032$21,450$26,769

The new operating system for property development.
Built around live financial control, Analytica flows seamlessly from feasibility to delivery with structure.

The Problem

Developments are fragmented across disconnected systems

Development
Accounts

Multiple systems and operators

The development team work in Estate Master/Excel, accountants in Xero/Myob, the systems diverge and control drifts.

$1,487,320
$1,487,320
+$0

Time is lost to admin

Constant reconciliation, chasing invoices and data entry, take time away from valuable work.

No real-time source of truth

The source of truth shifts constantly between development and accounts. Neither has a holistic, real-time view.

Costs

Keep cost control
structured and live

A live cash flow system that continuously syncs with your accounting software and updates automatically with every approval and payment.

Analytica
Analytica
Xero
Myob
Invoices automatically flow into your project via email
Display Tax
Live sync active
INVOICES
FromSupplierInvoice NumberReceived DateAmount Excl. Tax
[email protected]Form & Line ArchitectureFLA-2309818-02-2025$27,048.00
Pending Review
Xero IntegrationBDA StructuralBD-8831224-02-2025$3,120.00
Paid
Xero IntegrationUrban Lens StudioULS-1124620-02-2025$2,960.00
Paid
Xero IntegrationTerrain Lab SurveyorsTL-9034121-02-2025$6,440.00
Paid
[email protected]Civic Light ElectricalCL-520722-02-2025$1,780.00
Pending Review
[email protected]Grain Urban LandscapingGU-440124-02-2025$9,350.00
Duplicate (Approved or Paid)
[email protected]Studio Verve InteriorsSV-145725-02-2025$5,275.00
Pending Review
[email protected]Northbound Design GroupND-7741220-02-2025$4,620.00
Pending Review
[email protected]Archform CollectiveAFC-3120923-02-2025$5,880.00
Pending Review
[email protected]Modula Façade SystemsMS-5587125-02-2025$12,430.00
Pending Review

Costs

Cost Workflow

Invoice Capture

Invoices are received directly into each project.

Details are automatically extracted and queued for review.

Review and Approval

Invoices are approved or placed on hold inside Analytica.

Approval status and approving user are logged.

Live Cash Flow

Once approved, the project cash flow updates immediately.

Accounting Sync

Approved invoices sync automatically to your accounting platform.

Payment status flows back into Analytica automatically.

Both systems remain aligned without manual reconciliation.

Integrations

Direct integration with:

Cost Codes

Cost codes are pulled directly from your accounting system and mapped.

This eliminates cost code related errors.

Revenue

Track revenue from
contract to settlement

Map forecast and contracted revenue from exchange through to settlement. Reconcile deposits and final settlements in one place.

Apartment Sales
View in Cashflow
···
PRICELIST
Unit No.LevelInternal AreaExternal AreaTotal AreaBedroomsBathroomsStatus
G01G921811022Available
G02G1042412832Reserved
G03G881610421Under Contract
G04G1163014632Available
101180109021Available
1021971411122Reserved
10311252014532Under Contract
201286129821Available
20221101612632Available
2032951410922Reserved
30131022012232Available
302378129021Under Contract
Unit G03Under Contract
View Purchaser Changes
Property
2 Bed
1 Bath
1 Car
104 m²
Internal88 m²
External16 m²
LevelG
AspectNorth-East
Financials
List Price$785,000
Contract Price$770,000
Deposit Paid$77,000
Balance Due$693,000
Timeline
Exchange14 Feb 2026
Settlement18 Jun 2026
Sunset14 Feb 2028
Contacts
PurchaserM. Chen
SolicitorBlake & Associates
AgentR. Patel — Ray White

Programme

Keep cash flow
aligned to programme
Keep cash flow
and programme aligned

Connect budget forecasts directly to programme items to keep your cash flow and programme aligned as the project progresses.

Model your development programme and let it drive your cash flow
FEB
MAR
APR
MAY
JUN
JUL
AUG
SEP
OCT
NOV
DEC
JAN
Design Development
Interior Design
Facade Design
Value Management
Marketing
Branding
Brochure Content
Display Suite Construction
Sales
Off-Market Campaign
Sales Campaign
Equity Tranche 1
Equity Tranche 2
Mezzanine

Funding

Structure capital
without constraints

Model multi-tranche equity structures, unlimited capital layers, and a fully configurable waterfall distribution system with participant-level IRR.

Model multi-tranche equity structures and unlimited capital layers
Equity Tranche 1
Name
Equity Tranche 1
Capital Commitment
$8,000,000
Capital Contributed: $8,000,000
Preferred Return
15.00%
Equity Tranche 2
Name
Equity Tranche 2
Capital Commitment
$12,000,000
Capital Contributed: $12,000,000
Preferred Return
15.00%
Land Loan
Name
Land Loan
Facility Limit
$6,500,000
Drawn Facility: $6,000,000
Interest Rate
8.50%
Mezzanine
Name
Mezzanine
Facility Limit
$31,497,550
Drawn Facility: $15,748,775
Interest Rate
12.50%
Senior Loan
Name
Senior Loan
Facility Limit
$125,990,201
Drawn Facility: $37,797,060
Interest Rate
10.75%

Portfolio

Portfolio and project
reporting made simple

Aggregate data across every project into unified reports, giving you a portfolio-wide overview. Test scenarios during feasibility and delivery.

Aggregate data across every project into unified reports
Feasibility
Delivery
New Project
Filter
NameNet RevenueNet CostsNet ProfitMarginIRRStatus
APARTMENTS - 2026
12 Harbour Esplanade$163,000,000$140,000,000$43,000,00024.32%28.03% Active···
801 Flinders Lane$223,000,000$108,000,000$38,000,00033.06%31.39% Active···
7 Acland Street$78,000,000$61,000,000$17,000,00021.79%15.40% On Hold···
COMMERCIAL - 2026
390 Bourke Street$310,000,000$226,000,000$75,000,00024.19%28.03% Active···
18 Brighton Road$88,000,000$60,000,000$22,000,00023.06%33.79% Active···
456 Goa Street$110,000,000$75,000,000$25,000,00015.06%33.05% On Hold···
Analytica
Analytica
How much did we forecast for the substation at 286 Wilson Street?
The current forecast for the substation at 286 Wilson Street is $485,000, against an original budget of $430,000.
How much NSA did we have at 12 Wellington Street?
12 Wellington Street had 2,860m² of net sellable area.
What equity is required this month for all active projects?

Upgrade

Move projects from
Estate Master to Analytica

Speed up your development team with a live cash flow model that stays current, restores control and avoids costly errors and delays.

Built for the future.
Available today.